Financials Miracle Automation Engineering Co.Ltd

Equities

002009

CNE000001JR9

Industrial Machinery & Equipment

End-of-day quote Shenzhen S.E. 06:00:00 2024-04-29 pm EDT 5-day change 1st Jan Change
14.67 CNY -0.61% Intraday chart for Miracle Automation Engineering Co.Ltd +9.31% -2.78%

Valuation

Fiscal Period: December 2019 2021 2022 2023 2024 2025
Capitalization 1 2,835 9,164 5,391 6,153 5,901 -
Enterprise Value (EV) 1 2,835 9,164 5,391 6,153 5,901 5,901
P/E ratio 40.3 x 57.5 x 26.7 x -13.8 x 26.7 x 15.3 x
Yield - - 0.07% - - -
Capitalization / Revenue - - 1.24 x 1.7 x 1.04 x 0.93 x
EV / Revenue - - 1.24 x 1.7 x 1.04 x 0.93 x
EV / EBITDA - - 14.5 x -19.5 x 12 x 8.94 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book - - 2.46 x 2.92 x 2.52 x 2.15 x
Nbr of stocks (in thousands) 370,549 379,299 380,719 407,767 402,233 -
Reference price 2 7.650 24.16 14.16 15.09 14.67 14.67
Announcement Date 2/27/20 3/21/22 4/17/23 4/25/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2021 2022 2023 2024 2025
Net sales 1 - - 4,351 3,616 5,664 6,370
EBITDA 1 - - 371.1 -315.8 493 660
EBIT 1 - - 220.4 -453.8 438 414
Operating Margin - - 5.07% -12.55% 7.73% 6.5%
Earnings before Tax (EBT) 1 - - 219.1 -481.6 458 454
Net income 1 71.99 155.2 198.5 -415 378 392
Net margin - - 4.56% -11.48% 6.67% 6.15%
EPS 2 0.1900 0.4200 0.5300 -1.090 0.5500 0.9600
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - 0.0100 - - -
Announcement Date 2/27/20 3/21/22 4/17/23 4/25/24 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2021 2022 2023 2024 2025
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 3.58% - 8.85% -20.2% 5.1% 6.02%
ROA (Net income/ Total Assets) - - 2.94% - 2.9% 3.9%
Assets 1 - - 6,742 - 13,034 10,051
Book Value Per Share 2 - - 5.760 5.170 5.830 6.810
Cash Flow per Share - - -1.040 1.020 - -
Capex 1 - - 258 167 291 298
Capex / Sales - - 5.93% 4.62% 5.13% 4.68%
Announcement Date 2/27/20 3/21/22 4/17/23 4/25/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
14.67 CNY
Average target price
16 CNY
Spread / Average Target
+9.07%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 002009 Stock
  4. Financials Miracle Automation Engineering Co.Ltd