Stock A006800 MIRAE ASSET SECURITIES CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Mirae Asset Securities Co., Ltd.

Equities

A006800

KR7006800007

Investment Banking & Brokerage Services

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
7,550 KRW +3.00% Intraday chart for Mirae Asset Securities Co., Ltd. +5.59% -1.05%
Apr. 26 ADBiotech Co., Ltd. announced that it has received KRW 4.5 billion in funding from Kiwoom Securities Co., Ltd., NH Investment & Securities Co., Ltd., Samsung Securities Co.,Ltd., Mirae Asset Securities Co., Ltd., KB Securities Co.,Ltd CI
Apr. 25 ADBiotech Co., Ltd. announced that it expects to receive KRW 4.5 billion in funding from Kiwoom Securities Co., Ltd., NH Investment & Securities Co., Ltd., Samsung Securities Co.,Ltd., Mirae Asset Securities Co., Ltd., KB Securities Co.,Ltd CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2024 2025 2026
Capitalization 1 4,722,509 5,412,214 4,972,002 3,342,871 3,943,557 - -
Enterprise Value (EV) 1 4,722,509 5,412,214 4,972,002 3,342,871 3,943,557 3,943,557 3,943,557
P/E ratio 7.9 x 7.78 x 4.8 x 5.89 x 6.65 x 5.57 x 5 x
Yield 2.91% 2.12% 3.47% 4.93% 3.49% 4.09% 3.97%
Capitalization / Revenue 0.31 x 2.19 x 1.67 x 1.54 x 1.79 x 1.67 x 1.53 x
EV / Revenue 0.31 x 2.19 x 1.67 x 1.54 x 1.79 x 1.67 x 1.53 x
EV / EBITDA - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book 0.57 x 0.66 x 0.39 x 0.37 x 0.4 x 0.38 x 0.35 x
Nbr of stocks (in thousands) 689,471 645,701 639,781 606,146 600,264 - -
Reference price 2 7,550 9,440 8,650 6,080 7,550 7,550 7,550
Announcement Date 1/30/20 1/28/21 1/26/22 1/26/23 - - -
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 15,456 2,474 2,977 2,176 - 2,198 2,365 2,573
EBITDA - - - - - - - -
EBIT 1 727.2 1,105 1,486 835.6 511 858.9 1,000 1,169
Operating Margin 4.71% 44.66% 49.92% 38.4% - 39.08% 42.29% 45.45%
Earnings before Tax (EBT) 1 893 1,140 - 826.3 370.1 897 1,065 1,212
Net income 1 663.7 821.8 1,153 639.5 298 647.2 776.6 892.4
Net margin 4.29% 33.23% 38.72% 29.39% - 29.45% 32.84% 34.69%
EPS 2 956.0 1,213 1,803 1,033 - 1,136 1,354 1,509
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 220.0 200.0 300.0 300.0 - 263.3 309.1 300.0
Announcement Date 1/30/20 1/28/21 1/26/22 1/26/23 2/6/24 - - -
1KRW in Billions2KRW
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 750.5 586.8 612.2 700.7 451.1 412 639.9 488.8 523.5 553.4 552 634 600.5 641
EBITDA - - - - - - - - - - - - - -
EBIT 1 397.2 234.9 284.7 321.3 149.8 79.85 281.7 156.7 173.1 205.4 185.5 246 208 265
Operating Margin 52.92% 40.03% 46.5% 45.85% 33.2% 19.38% 44.02% 32.05% 33.06% 37.11% 33.61% 38.8% 34.64% 41.34%
Earnings before Tax (EBT) 1 482.3 281.1 272.6 354.2 154 45.45 294.6 172.3 64.47 218.5 181 226 127 283
Net income 1 340.8 177 191.8 253.7 103.6 90.43 236.7 132.5 77.45 148.5 135 182.5 147.5 209
Net margin 45.41% 30.17% 31.32% 36.21% 22.96% 21.95% 37% 27.11% 14.79% 26.84% 24.46% 28.79% 24.56% 32.61%
EPS - - - - - - - - - - - - - -
Dividend per Share - - - - - - - - - - - - - -
Announcement Date 11/11/21 1/26/22 5/12/22 8/9/22 11/10/22 1/26/23 5/11/23 8/10/23 11/9/23 - - - - -
1KRW in Billions
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 7.57% 8.86% 11.9% 5.83% 2.67% 5.7% 6.53% 7.06%
ROA (Net income/ Total Assets) 0.53% 0.62% 0.96% 0.6% - 0.49% 0.54% 0.61%
Assets 1 125,639 133,371 119,800 107,435 - 131,601 144,551 146,295
Book Value Per Share 2 13,332 14,363 21,922 16,307 - 18,933 20,097 21,523
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 1/30/20 1/28/21 1/26/22 1/26/23 2/6/24 - - -
1KRW in Billions2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Mirae Asset Securities Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
A-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
12
Last Close Price
7,550 KRW
Average target price
9,008 KRW
Spread / Average Target
+19.32%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Investment Banking

1st Jan change Capi.
MIRAE ASSET SECURITIES CO., LTD. Stock Mirae Asset Securities Co., Ltd.
-1.05% 2.87B
BANCO BTG PACTUAL S.A. Stock Banco BTG Pactual S.A.
-9.33% 34.78B
HAITONG SECURITIES CO., LTD. Stock Haitong Securities Co., Ltd.
-9.61% 12.87B
EVERBRIGHT SECURITIES COMPANY LIMITED Stock Everbright Securities Company Limited
+7.20% 9.41B
HOULIHAN LOKEY, INC. Stock Houlihan Lokey, Inc.
+5.66% 8.76B
MOELIS & COMPANY Stock Moelis & Company
-11.37% 3.5B
AVANZA BANK HOLDING AB Stock Avanza Bank Holding AB
+2.27% 3.42B
ICICI SECURITIES LIMITED Stock ICICI Securities Limited
+1.58% 2.83B
PJT PARTNERS INC. Stock PJT Partners Inc.
-7.64% 2.25B
OKASAN SECURITIES GROUP INC. Stock Okasan Securities Group Inc.
+9.05% 964M
Investment Banking
  1. Stock Market
  2. Equities
  3. A006800 Stock
  4. Financials Mirae Asset Securities Co., Ltd.