Financials MiraeING.Co.,Ltd.

Equities

A007120

KR7007120009

Financial Technology (Fintech)

End-of-day quote Korea S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
1,144 KRW +0.26% Intraday chart for MiraeING.Co.,Ltd. -0.09% -18.58%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 55,695 42,209 41,822 50,702 60,482 36,864
Enterprise Value (EV) 1 33,376 23,626 23,752 -4,755 49,645 36,015
P/E ratio -14.9 x -3.89 x 2.98 x 2.58 x -3.34 x -12.1 x
Yield - - - - - -
Capitalization / Revenue 7.23 x 6.55 x 5.59 x 8.79 x 7.75 x 2.87 x
EV / Revenue 4.33 x 3.67 x 3.18 x -0.82 x 6.36 x 2.81 x
EV / EBITDA -12.3 x -18.8 x 50 x -4.72 x 34.7 x 6.9 x
EV / FCF -15.3 x -11.6 x 6.13 x 2.37 x 48.6 x -9.95 x
FCF Yield -6.53% -8.59% 16.3% 42.1% 2.06% -10%
Price to Book 0.85 x 0.77 x 0.6 x 0.57 x 0.85 x 0.53 x
Nbr of stocks (in thousands) 25,737 25,737 25,737 25,737 25,737 26,332
Reference price 2 2,164 1,640 1,625 1,970 2,350 1,400
Announcement Date 3/22/18 3/21/19 3/17/20 3/19/21 3/21/23 3/21/23
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 7,707 6,445 7,477 5,771 7,808 12,828
EBITDA 1 -2,712 -1,254 474.7 1,007 1,429 5,223
EBIT 1 -3,152 -1,469 124.5 679.6 394.4 2,547
Operating Margin -40.9% -22.79% 1.66% 11.78% 5.05% 19.86%
Earnings before Tax (EBT) 1 -2,697 -10,844 8,891 24,490 -19,071 -6,868
Net income 1 -2,664 -10,843 14,021 19,674 -18,081 -3,034
Net margin -34.57% -168.23% 187.52% 340.93% -231.58% -23.65%
EPS 2 -144.8 -421.3 544.8 764.4 -704.5 -115.4
Free Cash Flow 1 -2,179 -2,029 3,877 -2,003 1,021 -3,618
FCF margin -28.27% -31.48% 51.86% -34.72% 13.08% -28.21%
FCF Conversion (EBITDA) - - 816.76% - 71.44% -
FCF Conversion (Net income) - - 27.65% - - -
Dividend per Share - - - - - -
Announcement Date 3/22/18 3/21/19 3/17/20 3/19/21 3/21/23 3/21/23
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 22,320 18,583 18,070 55,457 10,837 849
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -2,179 -2,029 3,877 -2,003 1,021 -3,618
ROE (net income / shareholders' equity) -4.69% -17.9% 22.5% 24.7% -23.8% -4.33%
ROA (Net income/ Total Assets) -3.26% -1.45% 0.12% 0.52% 0.26% 1.62%
Assets 1 81,773 746,574 11,703,480 3,812,802 -7,043,749 -187,869
Book Value Per Share 2 2,550 2,140 2,701 3,476 2,762 2,635
Cash Flow per Share 2 867.0 719.0 715.0 2,106 1,371 905.0
Capex 1 2,664 155 64.2 3,013 549 71.7
Capex / Sales 34.56% 2.41% 0.86% 52.21% 7.03% 0.56%
Announcement Date 3/22/18 3/21/19 3/17/20 3/19/21 3/21/23 3/21/23
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. A007120 Stock
  4. Financials MiraeING.Co.,Ltd.