MISSION PRODUCE, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 11.34 USD | -1.13% |
|
-1.73% | +12.39% |
| Apr. 25 | Mission Produce Insider Sold Shares Worth $1,147,776, According to a Recent SEC Filing | MT |
| Apr. 19 | Mission Produce Insider Sold Shares Worth $2,289,055, According to a Recent SEC Filing | MT |
Valuation
| Fiscal Period: October | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 914.7 | 1,341 | 1,176 | 666.2 | 803.4 | - |
| Enterprise Value (EV) 1 | 969.3 | 1,424 | 1,267 | 666.2 | 803.4 | 803.4 |
| P/E ratio | 32.3 x | 30.1 x | -34 x | -235 x | 42.8 x | 34.4 x |
| Yield | 1.59% | - | - | - | - | - |
| Capitalization / Revenue | 1.06 x | 1.5 x | 1.12 x | 0.7 x | 0.83 x | 0.83 x |
| EV / Revenue | 1.06 x | 1.5 x | 1.12 x | 0.7 x | 0.83 x | 0.83 x |
| EV / EBITDA | 10 x | 15.7 x | 24.7 x | 13.8 x | 9.93 x | 9.7 x |
| EV / FCF | 78,856,786 x | -50,790,689 x | -45,225,094 x | - | - | - |
| FCF Yield | 0% | -0% | -0% | - | - | - |
| Price to Book | 1.97 x | 2.53 x | 2.34 x | - | - | - |
| Nbr of stocks (in thousands) | 69,351 | 70,609 | 70,664 | 70,792 | 70,847 | - |
| Reference price 2 | 13.19 | 18.99 | 16.64 | 9.410 | 11.34 | 11.34 |
| Announcement Date | 1/19/21 | 12/22/21 | 12/22/22 | 12/21/23 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: October | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 883.3 | 862.3 | 891.7 | 1,046 | 953.9 | 969.2 | 973.2 |
| EBITDA 1 | - | 91.5 | 85.3 | 47.6 | 48.4 | 80.9 | 82.8 |
| EBIT 1 | - | 68.4 | 60.9 | -37.2 | 6.9 | 35.45 | 32.7 |
| Operating Margin | - | 7.93% | 6.83% | -3.56% | 0.72% | 3.66% | 3.36% |
| Earnings before Tax (EBT) 1 | - | 43.8 | 66 | -31.2 | -0.9 | 28.7 | 31.9 |
| Net income 1 | 71.7 | 28.8 | 44.9 | -34.6 | -2.8 | 18.95 | 23.65 |
| Net margin | 8.12% | 3.34% | 5.04% | -3.31% | -0.29% | 1.96% | 2.43% |
| EPS 2 | 19.20 | 0.4082 | 0.6300 | -0.4900 | -0.0400 | 0.2650 | 0.3300 |
| Free Cash Flow | - | 11.6 | -26.4 | -26 | - | - | - |
| FCF margin | - | 1.35% | -2.96% | -2.49% | - | - | - |
| FCF Conversion (EBITDA) | - | 12.68% | - | - | - | - | - |
| FCF Conversion (Net income) | - | 40.28% | - | - | - | - | - |
| Dividend per Share | - | 0.2100 | - | - | - | - | - |
| Announcement Date | 2/13/20 | 1/19/21 | 12/22/21 | 12/22/22 | 12/21/23 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: October | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 237 | 216.6 | 278.1 | 313.2 | 238 | 213.5 | 221.1 | 261.4 | 257.9 | 258.7 | 207.4 | 249.6 | 253.6 | 274.6 | 195.4 |
| EBITDA 1 | 26.4 | -10.4 | 9.2 | 31.6 | 17.2 | 2.3 | 7.6 | 21.2 | 17.3 | 19.2 | 13.15 | 23.7 | 24.85 | 18.4 | 17.4 |
| EBIT 1 | 18.3 | -18.2 | 1.1 | 22 | -42.1 | -10.1 | -1.2 | 11 | 7.2 | 8 | 1.9 | 12.35 | 13.2 | 2.7 | 1.3 |
| Operating Margin | 7.72% | -8.4% | 0.4% | 7.02% | -17.69% | -4.73% | -0.54% | 4.21% | 2.79% | 3.09% | 0.92% | 4.95% | 5.21% | 0.98% | 0.67% |
| Earnings before Tax (EBT) 1 | 22.7 | -15.9 | 3.2 | 23.3 | -41.8 | -12.3 | -2.9 | 8.5 | 5.8 | 4.1 | 0.55 | 11.6 | 12.45 | 4.2 | 2.9 |
| Net income 1 | 16.9 | -13.4 | 2.4 | 18.4 | -42 | -8.8 | -4.6 | 6.6 | 4 | - | 0.4 | 8.7 | 8.85 | 3.2 | 2.2 |
| Net margin | 7.13% | -6.19% | 0.86% | 5.87% | -17.65% | -4.12% | -2.08% | 2.52% | 1.55% | - | 0.19% | 3.49% | 3.49% | 1.17% | 1.13% |
| EPS 2 | 0.2400 | -0.1900 | 0.0300 | 0.2600 | -0.5900 | -0.1200 | -0.0700 | 0.0900 | 0.0600 | - | 0.0100 | 0.1250 | 0.1250 | 0.0500 | 0.0300 |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 12/22/21 | 3/10/22 | 6/8/22 | 9/8/22 | 12/22/22 | 3/9/23 | 6/8/23 | 9/11/23 | 12/21/23 | 3/11/24 | - | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: October | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | 54.6 | 82.7 | 91.6 | - | - | - |
| Net Cash position | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | 0.5967 x | 0.9695 x | 1.924 x | - | - | - |
| Free Cash Flow | - | 11.6 | -26.4 | -26 | - | - | - |
| ROE (net income / shareholders' equity) | - | 12.9% | 10.5% | 3.57% | - | - | - |
| ROA (Net income/ Total Assets) | - | 7.5% | 6.38% | 2.11% | - | - | - |
| Assets 1 | - | 384 | 703.2 | -1,639 | - | - | - |
| Book Value Per Share | - | 6.710 | 7.520 | 7.110 | - | - | - |
| Cash Flow per Share | - | 1.240 | 0.6600 | 0.5000 | - | - | - |
| Capex | - | 67.3 | 73.4 | 61.2 | - | - | - |
| Capex / Sales | - | 7.8% | 8.23% | 5.85% | - | - | - |
| Announcement Date | 2/13/20 | 1/19/21 | 12/22/21 | 12/22/22 | 12/21/23 | - | - |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
C
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
11.34
USD
Average target price
14
USD
Spread / Average Target
+23.46%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| +12.39% | 803M | |
| +17.55% | 1.02B | |
| 0.00% | 780M | |
| -27.92% | 644M | |
| -12.17% | 376M | |
| +5.36% | 369M | |
| -29.94% | 282M | |
| -7.25% | 272M | |
| +5.24% | 249M | |
| -35.51% | 237M |
- Stock Market
- Equities
- AVO Stock
- Financials Mission Produce, Inc.
