Delayed
Japan Exchange
02:00:00 2024-05-01 am EDT
|
5-day change
|
1st Jan Change
|
1,383
JPY
|
+0.29%
|
|
-1.85%
|
-6.55%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
37,662
|
23,631
|
12,246
|
13,461
|
17,429
|
17,967
|
Enterprise Value (EV)
1 |
54,657
|
43,214
|
41,562
|
42,292
|
47,016
|
53,994
|
P/E ratio
|
13
x
|
57.6
x
|
-0.88
x
|
-2.44
x
|
4.29
x
|
8.2
x
|
Yield
|
2.45%
|
3.91%
|
-
|
-
|
4.41%
|
4.27%
|
Capitalization / Revenue
|
0.32
x
|
0.18
x
|
0.1
x
|
0.14
x
|
0.12
x
|
0.11
x
|
EV / Revenue
|
0.46
x
|
0.33
x
|
0.35
x
|
0.43
x
|
0.32
x
|
0.32
x
|
EV / EBITDA
|
8.01
x
|
7.41
x
|
9.92
x
|
-24.8
x
|
4.71
x
|
5.61
x
|
EV / FCF
|
-4.79
x
|
-106
x
|
-4.86
x
|
26.7
x
|
-17.8
x
|
-14
x
|
FCF Yield
|
-20.9%
|
-0.94%
|
-20.6%
|
3.75%
|
-5.63%
|
-7.15%
|
Price to Book
|
0.6
x
|
0.4
x
|
0.29
x
|
0.35
x
|
0.41
x
|
0.41
x
|
Nbr of stocks (in thousands)
|
15,385
|
15,385
|
15,385
|
15,385
|
15,356
|
15,356
|
Reference price
2 |
2,448
|
1,536
|
796.0
|
875.0
|
1,135
|
1,170
|
Announcement Date
|
6/22/18
|
6/21/19
|
6/29/20
|
6/25/21
|
6/24/22
|
6/30/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
118,742
|
129,370
|
117,138
|
97,804
|
146,292
|
170,537
|
EBITDA
1 |
6,825
|
5,829
|
4,188
|
-1,705
|
9,974
|
9,619
|
EBIT
1 |
3,220
|
1,056
|
437
|
-4,943
|
6,272
|
5,548
|
Operating Margin
|
2.71%
|
0.82%
|
0.37%
|
-5.05%
|
4.29%
|
3.25%
|
Earnings before Tax (EBT)
1 |
5,828
|
1,426
|
-15,909
|
-6,344
|
8,447
|
4,726
|
Net income
1 |
2,904
|
410
|
-13,932
|
-5,528
|
4,068
|
2,190
|
Net margin
|
2.45%
|
0.32%
|
-11.89%
|
-5.65%
|
2.78%
|
1.28%
|
EPS
2 |
188.8
|
26.65
|
-905.6
|
-359.3
|
264.7
|
142.6
|
Free Cash Flow
1 |
-11,409
|
-405.9
|
-8,558
|
1,584
|
-2,648
|
-3,859
|
FCF margin
|
-9.61%
|
-0.31%
|
-7.31%
|
1.62%
|
-1.81%
|
-2.26%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
60.00
|
60.00
|
-
|
-
|
50.00
|
50.00
|
Announcement Date
|
6/22/18
|
6/21/19
|
6/29/20
|
6/25/21
|
6/24/22
|
6/30/23
|
Fiscal Period: March |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Net sales
1 |
60,169
|
42,219
|
65,922
|
38,410
|
39,889
|
82,333
|
44,114
|
41,288
|
86,620
|
39,341
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
74
|
-2,393
|
2,736
|
1,915
|
832
|
1,700
|
1,173
|
806
|
2,872
|
-89
|
Operating Margin
|
0.12%
|
-5.67%
|
4.15%
|
4.99%
|
2.09%
|
2.06%
|
2.66%
|
1.95%
|
3.32%
|
-0.23%
|
Earnings before Tax (EBT)
1 |
-15,822
|
-2,305
|
4,903
|
2,044
|
1,090
|
2,671
|
677
|
607
|
2,022
|
-1,223
|
Net income
1 |
-14,310
|
-2,398
|
2,302
|
1,121
|
422
|
1,356
|
-122
|
33
|
922
|
-1,487
|
Net margin
|
-23.78%
|
-5.68%
|
3.49%
|
2.92%
|
1.06%
|
1.65%
|
-0.28%
|
0.08%
|
1.06%
|
-3.78%
|
EPS
2 |
-930.2
|
-155.9
|
149.7
|
73.03
|
27.51
|
88.34
|
-7.920
|
2.200
|
60.17
|
-97.16
|
Dividend per Share
|
-
|
-
|
10.00
|
-
|
-
|
10.00
|
-
|
-
|
25.00
|
-
|
Announcement Date
|
11/12/19
|
11/11/20
|
11/5/21
|
2/4/22
|
8/4/22
|
11/8/22
|
2/3/23
|
8/8/23
|
11/8/23
|
2/7/24
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
16,995
|
19,583
|
29,316
|
28,831
|
29,587
|
36,027
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.49
x
|
3.36
x
|
7
x
|
-16.91
x
|
2.966
x
|
3.745
x
|
Free Cash Flow
1 |
-11,409
|
-406
|
-8,558
|
1,585
|
-2,648
|
-3,859
|
ROE (net income / shareholders' equity)
|
4.19%
|
-0.57%
|
-30.6%
|
-11.9%
|
9.02%
|
4.7%
|
ROA (Net income/ Total Assets)
|
1.39%
|
0.43%
|
0.19%
|
-2.26%
|
2.85%
|
2.32%
|
Assets
1 |
208,411
|
95,393
|
-7,518,618
|
244,894
|
142,842
|
94,539
|
Book Value Per Share
2 |
4,072
|
3,848
|
2,789
|
2,536
|
2,792
|
2,831
|
Cash Flow per Share
2 |
962.0
|
1,112
|
1,320
|
1,235
|
1,301
|
1,668
|
Capex
1 |
5,088
|
4,869
|
8,124
|
3,945
|
2,464
|
2,553
|
Capex / Sales
|
4.28%
|
3.76%
|
6.94%
|
4.03%
|
1.68%
|
1.5%
|
Announcement Date
|
6/22/18
|
6/21/19
|
6/29/20
|
6/25/21
|
6/24/22
|
6/30/23
|
|
1st Jan change
|
Capi.
|
---|
| -6.55% | 133M | | +17.20% | 20.84B | | -7.96% | 11.88B | | +24.27% | 11.16B | | +10.90% | 10.86B | | +9.59% | 10.04B | | +0.57% | 8.26B | | +2.61% | 7.09B | | +23.57% | 6.97B | | -4.44% | 6.56B |
Iron, Steel Mills & Foundries
|