Stock 3431 MIYAJI ENGINEERING GROUP,INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Miyaji Engineering Group,Inc.

Equities

3431

JP3908700002

Construction & Engineering

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-04-26 am EDT 		5-day change 1st Jan Change
3,930 JPY -0.25% Intraday chart for Miyaji Engineering Group,Inc. +0.51% +22.81%
Feb. 09 Miyaji Engineering Group,Inc. Revises Dividend Guidance for the Year Ending March 31, 2024 CI
Feb. 09 Miyaji Engineering Group,Inc. Revises Consolidated Earnings Guidance for the Year Ending March 31, 2024 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 13,789 12,727 11,025 16,123 23,547 25,451
Enterprise Value (EV) 1 4,630 6,975 3,328 10,612 8,009 11,917
P/E ratio 6.61 x 3.53 x 4.21 x 4.23 x 6.91 x 8.27 x
Yield 1.97% 3.21% 3.7% 3.38% 4.05% 3.74%
Capitalization / Revenue 0.29 x 0.24 x 0.17 x 0.29 x 0.41 x 0.42 x
EV / Revenue 0.1 x 0.13 x 0.05 x 0.19 x 0.14 x 0.2 x
EV / EBITDA 1.12 x 1.42 x 0.56 x 1.63 x 1.16 x 1.94 x
EV / FCF 0.84 x -2.05 x 1.91 x -3.14 x 0.81 x -12.5 x
FCF Yield 119% -48.8% 52.2% -31.9% 124% -8.03%
Price to Book 0.65 x 0.52 x 0.42 x 0.53 x 0.71 x 0.72 x
Nbr of stocks (in thousands) 13,612 13,612 13,611 13,611 13,611 13,610
Reference price 2 1,013 935.0 810.0 1,184 1,730 1,870
Announcement Date 6/27/18 6/26/19 6/25/20 6/25/21 6/28/22 6/29/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 47,128 52,062 63,841 55,268 58,002 60,279
EBITDA 1 4,137 4,919 5,918 6,505 6,908 6,154
EBIT 1 3,519 4,351 5,241 5,501 5,810 5,129
Operating Margin 7.47% 8.36% 8.21% 9.95% 10.02% 8.51%
Earnings before Tax (EBT) 1 3,546 4,501 4,418 5,894 5,963 5,319
Net income 1 2,085 3,608 2,616 3,808 3,406 3,077
Net margin 4.42% 6.93% 4.1% 6.89% 5.87% 5.1%
EPS 2 153.2 265.1 192.2 279.8 250.3 226.1
Free Cash Flow 1 5,525 -3,407 1,738 -3,381 9,892 -956.5
FCF margin 11.72% -6.54% 2.72% -6.12% 17.06% -1.59%
FCF Conversion (EBITDA) 133.56% - 29.38% - 143.2% -
FCF Conversion (Net income) 265.01% - 66.46% - 290.44% -
Dividend per Share 2 20.00 30.00 30.00 40.00 70.00 70.00
Announcement Date 6/27/18 6/26/19 6/25/20 6/25/21 6/28/22 6/29/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 30,179 28,017 26,318 16,452 12,370 27,951 15,855 15,684 31,694 20,615
EBITDA - - - - - - - - - -
EBIT 1 2,398 3,215 2,755 1,914 835 3,184 1,113 1,230 2,951 3,850
Operating Margin 7.95% 11.48% 10.47% 11.63% 6.75% 11.39% 7.02% 7.84% 9.31% 18.68%
Earnings before Tax (EBT) 1 2,253 3,355 2,822 1,977 919 3,299 1,197 1,364 3,280 3,698
Net income 1 1,361 2,109 1,539 1,067 593 1,911 716 687 1,776 1,925
Net margin 4.51% 7.53% 5.85% 6.49% 4.79% 6.84% 4.52% 4.38% 5.6% 9.34%
EPS 2 100.0 155.0 113.1 78.36 43.64 140.4 52.61 50.54 130.5 10.95
Dividend per Share - - - - - 30.00 - - 85.00 -
Announcement Date 11/8/19 11/6/20 11/5/21 2/8/22 8/9/22 11/9/22 2/8/23 8/9/23 11/9/23 2/9/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 9,159 5,752 7,697 5,511 15,538 13,534
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 5,525 -3,407 1,739 -3,381 9,892 -957
ROE (net income / shareholders' equity) 11.5% 17.2% 11% 14.2% 11.9% 9.46%
ROA (Net income/ Total Assets) 4.31% 4.92% 5.68% 5.71% 5.93% 5.13%
Assets 1 48,428 73,406 46,050 66,692 57,476 59,928
Book Value Per Share 2 1,563 1,790 1,922 2,215 2,452 2,609
Cash Flow per Share 2 945.0 751.0 863.0 626.0 1,174 1,000
Capex 1 850 386 1,992 2,597 1,031 1,100
Capex / Sales 1.8% 0.74% 3.12% 4.7% 1.78% 1.82%
Announcement Date 6/27/18 6/26/19 6/25/20 6/25/21 6/28/22 6/29/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Highway & Bridge Construction

1st Jan change Capi.
MIYAJI ENGINEERING GROUP,INC. Stock Miyaji Engineering Group,Inc.
+22.81% 340M
SICHUAN ROAD & BRIDGE GROUP CO.,LTD Stock Sichuan Road & Bridge Group Co.,Ltd
-2.54% 8.78B
IRB INFRASTRUCTURE DEVELOPERS LIMITED Stock IRB Infrastructure Developers Limited
+65.82% 4.98B
STERLING INFRASTRUCTURE, INC. Stock Sterling Infrastructure, Inc.
+20.43% 3.3B
CONSTRUCTION PARTNERS, INC. Stock Construction Partners, Inc.
+21.25% 2.79B
G R INFRAPROJECTS LIMITED Stock G R Infraprojects Limited
+18.47% 1.58B
ZHEJIANG COMMUNICATIONS TECHNOLOGY CO., LTD. Stock Zhejiang Communications Technology Co., Ltd.
+7.12% 1.4B
SHANDONG HI-SPEED ROAD&BRIDGE GROUP CO., LTD. Stock Shandong Hi-Speed Road&Bridge Group Co., Ltd.
-0.18% 1.21B
NATIONAL HIGHWAYS INFRA TRUST Stock National Highways Infra Trust
+6.46% 903M
SHANGHAI PUDONG CONSTRUCTION CO.,LTD. Stock Shanghai Pudong Construction Co.,Ltd.
-6.03% 793M
Highway & Bridge Construction
  1. Stock Market
  2. Equities
  3. 3431 Stock
  4. Financials Miyaji Engineering Group,Inc.