Financials Mladinska knjiga Zalozba, d. d.

Equities

MKZG

SI0031111816

End-of-day quote Ljubljana S.E. 06:00:00 2024-06-17 pm EDT 5-day change 1st Jan Change
4.1 EUR -48.75% Intraday chart for Mladinska knjiga Zalozba, d. d. -48.75% -48.75%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2.502 2.383 0.2383 2.645 9.532 9.532
Enterprise Value (EV) 1 5.022 12.06 8.761 4.298 8.037 11.43
P/E ratio -2.64 x 18.8 x 3.18 x 1.43 x 6.39 x -
Yield - - - - - -
Capitalization / Revenue 0.04 x 0.03 x 0 x 0.04 x 0.13 x 0.12 x
EV / Revenue 0.07 x 0.17 x 0.14 x 0.06 x 0.11 x 0.15 x
EV / EBITDA 9.2 x 7.45 x 4.85 x 1.2 x 2.41 x 1.98 x
EV / FCF 1.35 x 5.7 x 4.09 x 0.92 x 2.5 x 8.12 x
FCF Yield 74% 17.6% 24.5% 109% 40% 12.3%
Price to Book 0.08 x 0.07 x 0.01 x 0.07 x 0.24 x -
Nbr of stocks (in thousands) 1,192 1,192 1,192 1,192 1,192 1,192
Reference price 2 2.100 2.000 0.2000 2.220 8.000 8.000
Announcement Date 7/18/19 7/24/20 5/29/21 7/14/22 7/21/23 6/3/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 69.84 69.03 60.48 70.9 76.1 77.37
EBITDA 1 0.5459 1.618 1.805 3.57 3.33 5.764
EBIT 1 -0.8507 0.309 0.6958 2.511 2.082 2.539
Operating Margin -1.22% 0.45% 1.15% 3.54% 2.74% 3.28%
Earnings before Tax (EBT) 1 -0.9146 0.1967 0.0774 2.301 1.877 1.942
Net income 1 -0.9475 0.127 0.0749 1.848 1.491 1.657
Net margin -1.36% 0.18% 0.12% 2.61% 1.96% 2.14%
EPS 2 -0.7952 0.1066 0.0629 1.551 1.252 -
Free Cash Flow 1 3.716 2.117 2.143 4.682 3.213 1.407
FCF margin 5.32% 3.07% 3.54% 6.6% 4.22% 1.82%
FCF Conversion (EBITDA) 680.65% 130.8% 118.72% 131.16% 96.47% 24.41%
FCF Conversion (Net income) - 1,666.61% 2,859.77% 253.4% 215.45% 84.94%
Dividend per Share - - - - - -
Announcement Date 7/18/19 7/24/20 5/29/21 7/14/22 7/21/23 6/3/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 2.52 9.67 8.52 1.65 - 1.9
Net Cash position 1 - - - - 1.49 -
Leverage (Debt/EBITDA) 4.617 x 5.978 x 4.722 x 0.4631 x - 0.329 x
Free Cash Flow 1 3.72 2.12 2.14 4.68 3.21 1.41
ROE (net income / shareholders' equity) -2.88% 0.38% 0.22% 5.21% 3.94% 4.14%
ROA (Net income/ Total Assets) -0.88% 0.3% 0.65% 2.41% 2.03% 2.4%
Assets 1 107.6 42.41 11.6 76.82 73.59 69.05
Book Value Per Share 2 27.20 29.00 29.00 30.60 32.90 -
Cash Flow per Share 2 4.950 3.860 4.450 6.280 6.510 -
Capex 1 0.53 0.53 0.53 0.52 0.59 0.79
Capex / Sales 0.76% 0.76% 0.87% 0.73% 0.77% 1.02%
Announcement Date 7/18/19 7/24/20 5/29/21 7/14/22 7/21/23 6/3/24
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. MKZG Stock
  4. Financials Mladinska knjiga Zalozba, d. d.