Financials Mohit Paper Mills Limited

Equities

MOHITPPR6

INE388C01017

Paper Products

Delayed Bombay S.E. 01:03:44 2024-04-30 am EDT 5-day change 1st Jan Change
34 INR +3.37% Intraday chart for Mohit Paper Mills Limited +8.35% +28.06%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 154 126.1 73.64 65.52 208.6 234.8
Enterprise Value (EV) 1 434.6 444.1 382.1 433.8 603.3 709.9
P/E ratio 14.5 x 6.14 x 2.31 x -1.91 x 10.6 x 4.78 x
Yield - - - - - -
Capitalization / Revenue 0.15 x 0.08 x 0.06 x 0.08 x 0.15 x 0.1 x
EV / Revenue 0.43 x 0.28 x 0.29 x 0.53 x 0.42 x 0.31 x
EV / EBITDA 5.6 x 5.47 x 3.98 x 22.5 x 6.24 x 4.49 x
EV / FCF -7.58 x -9.03 x -6.36 x -11.7 x -2.02 x -17.3 x
FCF Yield -13.2% -11.1% -15.7% -8.56% -49.4% -5.77%
Price to Book 0.55 x 0.42 x 0.22 x 0.21 x 0.63 x 0.62 x
Nbr of stocks (in thousands) 14,000 14,000 14,000 14,000 14,000 14,000
Reference price 2 11.00 9.010 5.260 4.680 14.90 16.77
Announcement Date 8/1/18 9/5/19 9/3/20 9/6/21 9/7/22 9/6/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 1,014 1,560 1,320 814 1,423 2,260
EBITDA 1 77.6 81.17 96.04 19.29 96.72 158.1
EBIT 1 41.15 37.34 50.25 -30.96 41.89 102.4
Operating Margin 4.06% 2.39% 3.81% -3.8% 2.94% 4.53%
Earnings before Tax (EBT) 1 13.88 29.51 43.87 -39.71 12.78 70.55
Net income 1 10.62 20.54 31.98 -34.36 19.61 49.16
Net margin 1.05% 1.32% 2.42% -4.22% 1.38% 2.18%
EPS 2 0.7587 1.467 2.280 -2.454 1.400 3.510
Free Cash Flow 1 -57.36 -49.19 -60.05 -37.15 -298.1 -40.98
FCF margin -5.66% -3.15% -4.55% -4.56% -20.95% -1.81%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 8/1/18 9/5/19 9/3/20 9/6/21 9/7/22 9/6/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 281 318 308 368 395 475
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.616 x 3.918 x 3.212 x 19.1 x 4.081 x 3.005 x
Free Cash Flow 1 -57.4 -49.2 -60 -37.2 -298 -41
ROE (net income / shareholders' equity) 3.87% 7.08% 10.1% -10.7% 6.1% 13.8%
ROA (Net income/ Total Assets) 3.09% 2.56% 3.15% -1.82% 2.37% 5.04%
Assets 1 343.9 802.4 1,015 1,886 826.2 974.5
Book Value Per Share 2 20.00 21.40 23.70 22.30 23.70 27.20
Cash Flow per Share 2 0.4200 1.350 0.3000 0.5500 0.6200 0.0400
Capex 1 127 144 114 57 152 143
Capex / Sales 12.57% 9.24% 8.65% 7% 10.71% 6.34%
Announcement Date 8/1/18 9/5/19 9/3/20 9/6/21 9/7/22 9/6/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. MOHITPPR6 Stock
  4. Financials Mohit Paper Mills Limited