Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
34 INR | +3.37% | +8.35% | +28.06% |
Mar. 30 | Mohit Paper Mills Limited Announces Retirement of Directors | CI |
Feb. 12 | Mohit Paper Mills Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 | CI |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 154 | 126.1 | 73.64 | 65.52 | 208.6 | 234.8 |
Enterprise Value (EV) 1 | 434.6 | 444.1 | 382.1 | 433.8 | 603.3 | 709.9 |
P/E ratio | 14.5 x | 6.14 x | 2.31 x | -1.91 x | 10.6 x | 4.78 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.15 x | 0.08 x | 0.06 x | 0.08 x | 0.15 x | 0.1 x |
EV / Revenue | 0.43 x | 0.28 x | 0.29 x | 0.53 x | 0.42 x | 0.31 x |
EV / EBITDA | 5.6 x | 5.47 x | 3.98 x | 22.5 x | 6.24 x | 4.49 x |
EV / FCF | -7.58 x | -9.03 x | -6.36 x | -11.7 x | -2.02 x | -17.3 x |
FCF Yield | -13.2% | -11.1% | -15.7% | -8.56% | -49.4% | -5.77% |
Price to Book | 0.55 x | 0.42 x | 0.22 x | 0.21 x | 0.63 x | 0.62 x |
Nbr of stocks (in thousands) | 14,000 | 14,000 | 14,000 | 14,000 | 14,000 | 14,000 |
Reference price 2 | 11.00 | 9.010 | 5.260 | 4.680 | 14.90 | 16.77 |
Announcement Date | 8/1/18 | 9/5/19 | 9/3/20 | 9/6/21 | 9/7/22 | 9/6/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 1,014 | 1,560 | 1,320 | 814 | 1,423 | 2,260 |
EBITDA 1 | 77.6 | 81.17 | 96.04 | 19.29 | 96.72 | 158.1 |
EBIT 1 | 41.15 | 37.34 | 50.25 | -30.96 | 41.89 | 102.4 |
Operating Margin | 4.06% | 2.39% | 3.81% | -3.8% | 2.94% | 4.53% |
Earnings before Tax (EBT) 1 | 13.88 | 29.51 | 43.87 | -39.71 | 12.78 | 70.55 |
Net income 1 | 10.62 | 20.54 | 31.98 | -34.36 | 19.61 | 49.16 |
Net margin | 1.05% | 1.32% | 2.42% | -4.22% | 1.38% | 2.18% |
EPS 2 | 0.7587 | 1.467 | 2.280 | -2.454 | 1.400 | 3.510 |
Free Cash Flow 1 | -57.36 | -49.19 | -60.05 | -37.15 | -298.1 | -40.98 |
FCF margin | -5.66% | -3.15% | -4.55% | -4.56% | -20.95% | -1.81% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 8/1/18 | 9/5/19 | 9/3/20 | 9/6/21 | 9/7/22 | 9/6/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 281 | 318 | 308 | 368 | 395 | 475 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 3.616 x | 3.918 x | 3.212 x | 19.1 x | 4.081 x | 3.005 x |
Free Cash Flow 1 | -57.4 | -49.2 | -60 | -37.2 | -298 | -41 |
ROE (net income / shareholders' equity) | 3.87% | 7.08% | 10.1% | -10.7% | 6.1% | 13.8% |
ROA (Net income/ Total Assets) | 3.09% | 2.56% | 3.15% | -1.82% | 2.37% | 5.04% |
Assets 1 | 343.9 | 802.4 | 1,015 | 1,886 | 826.2 | 974.5 |
Book Value Per Share 2 | 20.00 | 21.40 | 23.70 | 22.30 | 23.70 | 27.20 |
Cash Flow per Share 2 | 0.4200 | 1.350 | 0.3000 | 0.5500 | 0.6200 | 0.0400 |
Capex 1 | 127 | 144 | 114 | 57 | 152 | 143 |
Capex / Sales | 12.57% | 9.24% | 8.65% | 7% | 10.71% | 6.34% |
Announcement Date | 8/1/18 | 9/5/19 | 9/3/20 | 9/6/21 | 9/7/22 | 9/6/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+28.06% | 5.52M | |
-2.94% | 18.89B | |
+5.88% | 14.86B | |
+6.52% | 10.35B | |
-0.16% | 6.18B | |
+12.94% | 5.08B | |
+13.90% | 4B | |
+19.28% | 3.22B | |
+64.45% | 2.68B | |
+15.49% | 1.82B |
- Stock Market
- Equities
- MOHITPPR6 Stock
- Financials Mohit Paper Mills Limited