Financials Monarch Networth Capital Limited

Equities

MONARCH

INE903D01011

Investment Banking & Brokerage Services

Delayed Bombay S.E. 03:37:10 2024-04-30 am EDT 5-day change 1st Jan Change
580 INR -1.03% Intraday chart for Monarch Networth Capital Limited -1.85% +32.91%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 1,816 1,070 527.8 1,956 5,975 6,567
Enterprise Value (EV) 1 1,262 379.9 -1,663 -1,163 5,091 5,944
P/E ratio 9.6 x 8.4 x 23.4 x 8.04 x 11.1 x 15.3 x
Yield - - - 1.59% 0.52% 0.52%
Capitalization / Revenue 2.05 x 1.5 x 0.92 x 2.01 x 3.89 x 4.17 x
EV / Revenue 1.43 x 0.53 x -2.9 x -1.19 x 3.32 x 3.77 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 2.9 x 1.33 x 0.64 x 1.81 x 3.56 x 2.91 x
Nbr of stocks (in thousands) 30,312 30,312 31,050 31,050 31,050 33,870
Reference price 2 59.90 35.30 17.00 63.00 192.4 193.9
Announcement Date 9/7/18 9/6/19 9/7/20 9/6/21 8/30/22 8/28/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 885.2 714 572.9 974.7 1,534 1,577
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 215.5 145.3 35.2 348.3 721.7 579.2
Net income 1 189.2 130.5 22.51 243.5 540.5 429.7
Net margin 21.37% 18.28% 3.93% 24.98% 35.23% 27.26%
EPS 2 6.241 4.204 0.7251 7.840 17.41 12.69
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - 1.000 1.000 1.000
Announcement Date 9/7/18 9/6/19 9/7/20 9/6/21 8/30/22 8/28/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 554 690 2,191 3,120 885 624
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 35.4% 17.6% 2.77% 25.6% 39.2% 21.8%
ROA (Net income/ Total Assets) 9.1% 6.04% 0.65% 5.53% 10.2% 6.82%
Assets 1 2,080 2,161 3,480 4,402 5,285 6,298
Book Value Per Share 2 20.70 26.50 26.40 34.70 54.10 66.70
Cash Flow per Share 2 22.50 31.20 73.40 101.0 29.30 14.10
Capex 1 9.49 16.4 18.6 33.4 16.6 40.5
Capex / Sales 1.07% 2.3% 3.25% 3.43% 1.08% 2.57%
Announcement Date 9/7/18 9/6/19 9/7/20 9/6/21 8/30/22 8/28/23
1INR in Million2INR
Estimates
  1. Stock Market
  2. Equities
  3. MONARCH Stock
  4. Financials Monarch Networth Capital Limited