Financials Monno Ceramic Industries Limited

Equities

MONNOCERA

BD0606MNCR02

Appliances, Tools & Housewares

End-of-day quote Dhaka S.E. 06:00:00 2024-04-24 pm EDT 5-day change 1st Jan Change
76.8 BDT -0.65% Intraday chart for Monno Ceramic Industries Limited -1.54% -25.58%

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 7,686 6,627 4,556 4,425 3,874 4,221
Enterprise Value (EV) 1 8,231 7,149 5,105 5,053 4,696 5,141
P/E ratio 145 x 91.2 x 252 x 130 x 99.5 x 38.5 x
Yield - 0.49% 0.39% 0.85% 0.97% 0.89%
Capitalization / Revenue 8.48 x 6.19 x 7.56 x 6.26 x 4.29 x 6.89 x
EV / Revenue 9.08 x 6.67 x 8.47 x 7.15 x 5.19 x 8.39 x
EV / EBITDA 56.6 x 40.3 x 48.7 x 39.8 x 28.5 x 55.9 x
EV / FCF 50.1 x -572 x -394 x -70.4 x -11.2 x -20.6 x
FCF Yield 2% -0.17% -0.25% -1.42% -8.9% -4.85%
Price to Book 3.34 x 3.08 x 2.13 x 2.04 x 1.24 x 1.39 x
Nbr of stocks (in thousands) 37,724 37,724 37,725 37,724 37,724 37,724
Reference price 2 203.7 175.7 120.8 117.3 102.7 111.9
Announcement Date 1/16/19 12/19/19 2/11/21 12/6/21 11/9/22 11/21/23
1BDT in Million2BDT
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 906 1,071 602.4 706.8 904.1 612.9
EBITDA 1 145.4 177.3 104.8 127.1 165 91.96
EBIT 1 94.29 125.8 56.02 79.92 114.3 29.08
Operating Margin 10.41% 11.74% 9.3% 11.31% 12.65% 4.74%
Earnings before Tax (EBT) 1 71.07 92.17 17.94 10.15 68.01 153.8
Net income 1 53.1 72.65 18.1 33.91 38.93 109.7
Net margin 5.86% 6.78% 3.01% 4.8% 4.31% 17.89%
EPS 2 1.408 1.926 0.4799 0.8990 1.032 2.907
Free Cash Flow 1 164.3 -12.49 -12.96 -71.74 -417.9 -249.2
FCF margin 18.14% -1.17% -2.15% -10.15% -46.23% -40.66%
FCF Conversion (EBITDA) 112.99% - - - - -
FCF Conversion (Net income) 309.44% - - - - -
Dividend per Share - 0.8658 0.4762 1.000 1.000 1.000
Announcement Date 1/16/19 12/19/19 2/11/21 12/6/21 11/9/22 11/21/23
1BDT in Million2BDT
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 545 522 549 628 822 920
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.751 x 2.946 x 5.241 x 4.939 x 4.98 x 10.01 x
Free Cash Flow 1 164 -12.5 -13 -71.7 -418 -249
ROE (net income / shareholders' equity) 2.33% 3.27% 0.84% 1.58% 1.47% 3.56%
ROA (Net income/ Total Assets) 1.87% 2.52% 1.11% 1.56% 1.87% 0.41%
Assets 1 2,842 2,881 1,630 2,176 2,083 26,555
Book Value Per Share 2 60.90 57.10 56.70 57.40 83.00 80.30
Cash Flow per Share 2 0.2200 0.4000 0.3100 0.2300 0.2200 0.3600
Capex - 64.6 - 81.6 481 237
Capex / Sales - 6.03% - 11.54% 53.18% 38.62%
Announcement Date 1/16/19 12/19/19 2/11/21 12/6/21 11/9/22 11/21/23
1BDT in Million2BDT
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. MONNOCERA Stock
  4. Financials Monno Ceramic Industries Limited