Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.039 EUR | -1.02% | -4.41% | -24.71% |
05:24pm | Monrif closes 2023 at a loss; revenues also down | AN |
09:36am | Indices in green; wait for German inflation | AN |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 28.23 | 22.1 | 22.76 | 16.18 | 15.08 | 11.58 |
Enterprise Value (EV) 1 | 115.3 | 72.94 | 117.4 | 113.5 | 112.1 | 103.4 |
P/E ratio | -7.77 x | 1.95 x | -5.26 x | -1.9 x | -4.52 x | 36.9 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.18 x | 0.12 x | 0.13 x | 0.11 x | 0.1 x | 0.08 x |
EV / Revenue | 0.73 x | 0.41 x | 0.68 x | 0.79 x | 0.76 x | 0.69 x |
EV / EBITDA | 8.64 x | 6.64 x | 38.9 x | 71.7 x | 13.7 x | 9.6 x |
EV / FCF | 23.5 x | 15.7 x | 22.1 x | 33.9 x | 17.8 x | -287 x |
FCF Yield | 4.26% | 6.38% | 4.53% | 2.95% | 5.62% | -0.35% |
Price to Book | 2.38 x | 0.95 x | 1.21 x | 0.92 x | 1.04 x | 0.72 x |
Nbr of stocks (in thousands) | 147,331 | 147,331 | 147,331 | 203,813 | 203,813 | 203,813 |
Reference price 2 | 0.1916 | 0.1500 | 0.1545 | 0.0794 | 0.0740 | 0.0568 |
Announcement Date | 4/27/18 | 5/3/19 | 3/27/20 | 4/30/21 | 4/7/22 | 4/21/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 158.5 | 178.2 | 172.7 | 143.5 | 148.3 | 150.2 |
EBITDA 1 | 13.34 | 10.98 | 3.022 | 1.583 | 8.192 | 10.77 |
EBIT 1 | 5.259 | 4.094 | -2.919 | -3.534 | 3.06 | 5.954 |
Operating Margin | 3.32% | 2.3% | -1.69% | -2.46% | 2.06% | 3.96% |
Earnings before Tax (EBT) 1 | -1.005 | 20.7 | -7.564 | -10.81 | -2.372 | 1.152 |
Net income 1 | -3.699 | 11.31 | -4.328 | -8.515 | -3.335 | 0.314 |
Net margin | -2.33% | 6.35% | -2.51% | -5.93% | -2.25% | 0.21% |
EPS 2 | -0.0247 | 0.0768 | -0.0294 | -0.0418 | -0.0164 | 0.001540 |
Free Cash Flow 1 | 4.909 | 4.652 | 5.32 | 3.349 | 6.294 | -0.3599 |
FCF margin | 3.1% | 2.61% | 3.08% | 2.33% | 4.24% | -0.24% |
FCF Conversion (EBITDA) | 36.79% | 42.37% | 176.03% | 211.58% | 76.84% | - |
FCF Conversion (Net income) | - | 41.13% | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 4/27/18 | 5/3/19 | 3/27/20 | 4/30/21 | 4/7/22 | 4/21/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 87.1 | 50.8 | 94.7 | 97.3 | 97 | 91.8 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 6.527 x | 4.63 x | 31.33 x | 61.45 x | 11.84 x | 8.525 x |
Free Cash Flow 1 | 4.91 | 4.65 | 5.32 | 3.35 | 6.29 | -0.36 |
ROE (net income / shareholders' equity) | -1.58% | 36.3% | -17.7% | -30.5% | -14.5% | 2.61% |
ROA (Net income/ Total Assets) | 1.61% | 1.33% | -0.9% | -1.03% | 0.94% | 1.93% |
Assets 1 | -229.8 | 847.8 | 480.2 | 822.8 | -355.5 | 16.25 |
Book Value Per Share 2 | 0.0800 | 0.1600 | 0.1300 | 0.0900 | 0.0700 | 0.0800 |
Cash Flow per Share 2 | 0.0700 | 0.1300 | 0.1000 | 0.0900 | 0.0700 | 0.0600 |
Capex | - | 2.36 | 1.42 | 1.85 | 1.92 | 2.32 |
Capex / Sales | - | 1.32% | 0.82% | 1.29% | 1.3% | 1.55% |
Announcement Date | 4/27/18 | 5/3/19 | 3/27/20 | 4/30/21 | 4/7/22 | 4/21/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-24.71% | 8.57M | |
+7.04% | 2.89B | |
+10.62% | 2.71B | |
+13.61% | 2.58B | |
-3.28% | 2.53B | |
-4.43% | 2.48B | |
-7.55% | 1.94B | |
+7.05% | 1.93B | |
+4.83% | 1.44B | |
-23.83% | 1.06B |
- Stock Market
- Equities
- MON Stock
- Financials Monrif S.p.A.