Financials Montero Mining and Exploration Ltd.

Equities

MON

CA6126483032

Diversified Mining

Market Closed - Toronto S.E. 01:43:35 2024-05-03 pm EDT 5-day change 1st Jan Change
0.22 CAD -4.35% Intraday chart for Montero Mining and Exploration Ltd. -2.22% +10.00%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1.75 1.094 19.27 2.899 1.353 7.729
Enterprise Value (EV) 1 1.718 1.083 17.62 2.757 1.348 7.986
P/E ratio -0.45 x -1.66 x -15.5 x -2.12 x -2.74 x -12.9 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -1.78 x -4.49 x -18.4 x -5.85 x -4.09 x -17.2 x
EV / FCF 4.31 x 5.05 x -30.4 x -2.48 x -14.1 x -16,166 x
FCF Yield 23.2% 19.8% -3.29% -40.3% -7.11% -0.01%
Price to Book 9.44 x -2.35 x 11.6 x 8.72 x -8.41 x -10.2 x
Nbr of stocks (in thousands) 21,881 21,881 38,547 38,647 38,647 38,647
Reference price 2 0.0800 0.0500 0.5000 0.0750 0.0350 0.2000
Announcement Date 4/30/19 4/29/20 4/30/21 4/29/22 4/26/23 4/24/24
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA 1 -0.965 -0.2413 -0.9585 -0.4711 -0.3298 -0.4643
EBIT 1 -3.552 -0.6174 -0.9593 -1.49 -0.625 -0.5624
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -3.669 -0.6576 -0.7332 -1.37 -0.4933 -0.5995
Net income 1 -3.669 -0.6576 -0.7332 -1.37 -0.4933 -0.5995
Net margin - - - - - -
EPS 2 -0.1768 -0.0301 -0.0324 -0.0354 -0.0128 -0.0155
Free Cash Flow 1 0.3982 0.2143 -0.5798 -1.112 -0.0958 -0.000494
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/30/19 4/29/20 4/30/21 4/29/22 4/26/23 4/24/24
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - 0.26
Net Cash position 1 0.03 0.01 1.65 0.14 0 -
Leverage (Debt/EBITDA) - - - - - -0.5524 x
Free Cash Flow 1 0.4 0.21 -0.58 -1.11 -0.1 -0
ROE (net income / shareholders' equity) -268% 469% -122% -137% -575% 130%
ROA (Net income/ Total Assets) -138% -140% -55.4% -65.3% -57% -48.1%
Assets 1 2.663 0.4694 1.324 2.098 0.8648 1.246
Book Value Per Share 2 0.0100 -0.0200 0.0400 0.0100 -0 -0.0200
Cash Flow per Share 2 0 0 0.0400 0.0100 0 0
Capex 1 0.47 0 0.33 1.17 0.34 0.4
Capex / Sales - - - - - -
Announcement Date 4/30/19 4/29/20 4/30/21 4/29/22 4/26/23 4/24/24
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. MON Stock
  4. Financials Montero Mining and Exploration Ltd.