End-of-day quote
Shenzhen S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
11.18
CNY
|
+3.23%
|
|
-0.18%
|
-17.61%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
5,228
|
6,519
|
11,478
|
8,279
|
10,363
|
8,538
|
-
|
-
|
Enterprise Value (EV)
1 |
5,228
|
6,519
|
11,478
|
8,279
|
10,363
|
8,538
|
8,538
|
8,538
|
P/E ratio
|
10.3
x
|
29.1
x
|
38.5
x
|
19.5
x
|
15.4
x
|
11.2
x
|
9.11
x
|
8.22
x
|
Yield
|
0.71%
|
-
|
-
|
-
|
0.74%
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.37
x
|
-
|
2.13
x
|
1.36
x
|
1.38
x
|
1.04
x
|
0.85
x
|
0.84
x
|
EV / Revenue
|
1.37
x
|
-
|
2.13
x
|
1.36
x
|
1.38
x
|
1.04
x
|
0.85
x
|
0.84
x
|
EV / EBITDA
|
8.33
x
|
-
|
23.5
x
|
18.1
x
|
12
x
|
7.99
x
|
6.97
x
|
6.58
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.37
x
|
-
|
2.41
x
|
1.68
x
|
1.93
x
|
1.41
x
|
1.25
x
|
1.2
x
|
Nbr of stocks (in thousands)
|
745,838
|
745,838
|
745,838
|
745,838
|
763,658
|
763,658
|
-
|
-
|
Reference price
2 |
7.010
|
8.740
|
15.39
|
11.10
|
13.57
|
11.18
|
11.18
|
11.18
|
Announcement Date
|
4/14/20
|
3/26/21
|
3/31/22
|
4/12/23
|
3/27/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
3,821
|
-
|
5,383
|
6,102
|
7,496
|
8,243
|
10,077
|
10,163
|
EBITDA
1 |
627.9
|
-
|
488.9
|
458
|
865.8
|
1,068
|
1,225
|
1,298
|
EBIT
1 |
539.4
|
-
|
348.7
|
459.5
|
724.6
|
861.2
|
1,055
|
1,174
|
Operating Margin
|
14.12%
|
-
|
6.48%
|
7.53%
|
9.67%
|
10.45%
|
10.47%
|
11.55%
|
Earnings before Tax (EBT)
1 |
541
|
-
|
346.8
|
462.4
|
726.3
|
860.3
|
1,055
|
1,173
|
Net income
1 |
455.1
|
222.5
|
300.8
|
425.8
|
654.6
|
759.1
|
936.2
|
1,038
|
Net margin
|
11.91%
|
-
|
5.59%
|
6.98%
|
8.73%
|
9.21%
|
9.29%
|
10.21%
|
EPS
2 |
0.6800
|
0.3000
|
0.4000
|
0.5700
|
0.8800
|
0.9950
|
1.227
|
1.360
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0500
|
-
|
-
|
-
|
0.1000
|
-
|
-
|
-
|
Announcement Date
|
4/14/20
|
3/26/21
|
3/31/22
|
4/12/23
|
3/27/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020 S1
|
2022 Q1
|
2022 Q2
|
2022 S1
|
---|
Net sales
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
Net income
1 |
98.87
|
49.67
|
130.1
|
179.8
|
Net margin
|
-
|
-
|
-
|
-
|
EPS
|
0.1300
|
0.0700
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
Announcement Date
|
8/27/20
|
4/29/22
|
8/26/22
|
8/26/22
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
14.5%
|
-
|
6.55%
|
9.15%
|
12.5%
|
12.2%
|
13.5%
|
14.2%
|
ROA (Net income/ Total Assets)
|
6.75%
|
-
|
-
|
-
|
-
|
6%
|
6.3%
|
7.1%
|
Assets
1 |
6,742
|
-
|
-
|
-
|
-
|
12,651
|
14,860
|
14,620
|
Book Value Per Share
2 |
5.110
|
-
|
6.380
|
6.620
|
7.040
|
7.940
|
8.970
|
9.330
|
Cash Flow per Share
2 |
0.5200
|
-
|
0.6200
|
0.8600
|
0.4500
|
1.880
|
1.160
|
2.450
|
Capex
1 |
241
|
-
|
-
|
289
|
167
|
226
|
285
|
221
|
Capex / Sales
|
6.32%
|
-
|
-
|
4.74%
|
2.22%
|
2.74%
|
2.83%
|
2.17%
|
Announcement Date
|
4/14/20
|
3/26/21
|
3/31/22
|
4/12/23
|
3/27/24
|
-
|
-
|
-
|
Last Close Price
11.18
CNY Average target price
14.56
CNY Spread / Average Target +30.19% Consensus |