Financial Summary2,3,4 | ||||||||
Firm ($ millions, except per share data)
| 3Q 2021 |
3Q 2020 | ||||||
Net revenues
|
$
|
14,753
|
$
|
11,721
| ||||
Provision for credit losses
|
$
|
24
|
$
|
111
| ||||
Compensation expense
|
$
|
5,920
|
$
|
5,086
| ||||
Non-compensation expenses
|
$
|
3,935
|
$
|
3,037
| ||||
Pre-tax income10 |
$
|
4,874
|
$
|
3,487
| ||||
Net income app. to MS
|
$
|
3,707
|
$
|
2,717
| ||||
Expense efficiency ratio7 |
67
|
%
|
69
|
%
| ||||
Earnings per diluted share
|
$
|
1.98
|
$
|
1.66
| ||||
Book value per share
|
$
|
54.56
|
$
|
50.67
| ||||
Tangible book value per share
|
$
|
40.47
|
$
|
44.81
| ||||
Return on equity
|
14.5
|
%
|
13.2
|
%
| ||||
Return on tangible equity5 |
19.6
|
%
|
15.0
|
%
| ||||
Institutional Securities
| ||||||||
Net revenues
|
$
|
7,495
|
$
|
6,129
| ||||
Investment Banking
|
$
|
2,849
|
$
|
1,707
| ||||
Equity
|
$
|
2,876
|
$
|
2,311
| ||||
Fixed Income
|
$
|
1,640
|
$
|
1,954
| ||||
Wealth Management
| ||||||||
Net revenues
|
$
|
5,935
|
$
|
4,654
| ||||
Fee-based client assets ($ billions)11 |
$
|
1,752
|
$
|
1,333
| ||||
Fee-based asset flows ($ billions)12 |
$
|
70.6
|
$
|
23.8
| ||||
Net new assets ($ billions)9 |
$
|
134.5
|
$
|
51.8
| ||||
Loans ($ billions)
|
$
|
121.2
|
$
|
91.3
| ||||
Investment Management
| ||||||||
Net revenues
|
$
|
1,453
|
$
|
1,056
| ||||
AUM ($ billions)13 |
$
|
1,522
|
$
|
715
| ||||
Long-term net flows ($ billions)14 |
$
|
(2.3
|
)
|
$
|
10.4
|
•
|
Firm net revenues of $14.8 billion and net income of $3.7 billion increased more than 25% year over year reflecting strong performance across all business segments and regions.
|
• | The Firm delivered ROTCE of 19.6% or 20.2% excluding the impact of integration-related expenses.5,6 |
• | The Firm expense efficiency ratio improved to 67% or 66% excluding the impact of integration-related expenses.6,7 |
• | Common Equity Tier 1 capital standardized ratio was 16.0%. |
• | Institutional Securities net revenues of $7.5 billion reflect record Investment Banking revenues, led by advisory, continued strong performance in Equity, and solid results in Fixed Income. |
• | Wealth Management delivered a pre-tax margin of 25.8% or 27.7% excluding integration-related expenses.6,8 Results reflect record asset management revenues and continued growth in bank lending. The business added record net new assets of $135 billion9 representing a year-to-date 10% annualized growth rate from beginning period assets. |
•
|
Investment Management results reflect an increase in fee-based asset management revenues on AUM of $1.5 trillion.
|
Media Relations: Wesley McDade 212-761-2430
|
Investor Relations: Leslie Bazos 212-761-5352
|
•
|
Record advisory revenues driven by higher completed M&A transactions.
|
•
|
Equity underwriting revenues increased from a year ago primarily from IPOs and blocks driven by more issuances and activity in a constructive market.
|
•
|
Fixed income underwriting revenues increased from a year ago driven by higher non-investment grade loan issuances on the back of increased event financing, partially offset by lower investment grade bond volumes.
|
•
|
Equity net revenues increased from a year ago reflecting higher results across products driven by strong client engagement in a favorable market environment, with particular strength in Asia.
|
•
|
Fixed Income net revenues declined versus a strong prior year quarter. Results reflect a decrease in our macro businesses in a less volatile environment and lower results in our micro businesses driven by tighter bid-offer and credit spreads. The decrease was partially offset by higher revenues in commodities driven by an increase in client activity.
|
($ millions)
| 3Q 2021 |
3Q 2020 | ||||||
Net Revenues
|
$
|
7,495
|
$
|
6,129
| ||||
Investment Banking
|
$
|
2,849
|
$
|
1,707
| ||||
Advisory
|
$
|
1,272
|
$
|
357
| ||||
Equity underwriting
|
$
|
1,010
|
$
|
874
| ||||
Fixed income underwriting
|
$
|
567
|
$
|
476
| ||||
Equity
|
$
|
2,876
|
$
|
2,311
| ||||
Fixed Income
|
$
|
1,640
|
$
|
1,954
| ||||
Other
|
$
|
130
|
$
|
157
| ||||
Provision for credit losses
|
$
|
24
|
$
|
113
| ||||
Total Expenses
|
$
|
4,498
|
$
|
3,968
| ||||
Compensation
|
$
|
2,248
|
$
|
2,001
| ||||
Non-compensation
|
$
|
2,250
|
$
|
1,967
| ||||
•
|
Provision for credit losses decreased from a year ago on loans held for investment as a result of an improved macroeconomic environment.
|
•
|
Compensation expense increased from a year ago on higher revenues.
|
•
|
Non-compensation expenses increased from a year ago primarily driven by higher volume related expenses.
|
•
|
Asset management revenues increased from a year ago reflecting higher asset levels driven by market appreciation and strong positive fee-based flows in the advisor-led channel.
|
•
|
Transactional revenues15 increased 38% excluding the impact of lower mark-to-market gains on investments associated with certain employee deferred compensation plans. Results reflect incremental revenues as a result of the E*TRADE acquisition and strong client activity.
|
•
|
Net interest income increased from a year ago as a result of the E*TRADE acquisition and strong bank lending growth.
|
($ millions)
| 3Q 2021 |
3Q 2020 | ||||||
Net Revenues
|
$
|
5,935
|
$
|
4,654
| ||||
Asset management
|
$
|
3,628
|
$
|
2,793
| ||||
Transactional15 |
$
|
832
|
$
|
880
| ||||
Net interest income
|
$
|
1,348
|
$
|
889
| ||||
Other
|
$
|
127
|
$
|
92
| ||||
Provision for credit losses
|
$
|
0
|
$
|
(2
|
)
| |||
Total Expenses
|
$
|
4,405
|
$
|
3,536
| ||||
Compensation
|
$
|
3,159
|
$
|
2,684
| ||||
Non-compensation
|
$
|
1,246
|
$
|
852
| ||||
•
|
Compensation expense increased from a year ago driven by higher compensable revenues and incremental compensation as a result of the E*TRADE acquisition6 partially offset by decreases in the fair value of certain deferred compensation plan referenced investments.
|
•
|
Non-compensation expenses increased from a year ago primarily driven by incremental expenses as a result of the E*TRADE acquisition.6 |
•
|
Asset management and related fees increased from a year ago driven by incremental revenues as a result of the Eaton Vance acquisition and higher AUM.
|
•
|
Performance-based income and other revenues decreased from a year ago due to overall lower accrued carried interest in the Asia private equity business, primarily driven by an underlying public investment in one of the funds.
|
($ millions)
| 3Q 2021 |
3Q 2020 | ||||||
Net Revenues
|
$
|
1,453
|
$
|
1,056
| ||||
Asset management and related fees
|
$
|
1,470
|
$
|
795
| ||||
Performance-based income and other
|
$
|
(17
|
)
|
$
|
261
| |||
Total Expenses
|
$
|
1,083
|
$
|
741
| ||||
Compensation
|
$
|
513
|
$
|
401
| ||||
Non-compensation
|
$
|
570
|
$
|
340
| ||||
•
|
Compensation expense increased from a year ago primarily driven by incremental compensation expenses as a result of the Eaton Vance acquisition,6 partially offset by lower compensation associated with carried interest.
|
•
|
Non-compensation expenses increased from a year ago primarily driven by incremental expenses as a result of the Eaton Vance acquisition.6 |
•
|
The Firm repurchased $3.6 billion of its outstanding common stock during the quarter as part of its Share Repurchase Program.
|
•
|
The Board of Directors declared a $0.70 quarterly dividend per share, payable on November 15, 2021 to common shareholders of record on October 29, 2021.
|
•
|
The Firm intends to early adopt the standardized approach for counterparty credit risk (SA-CCR) under Basel III in the fourth quarter. In the absence of further mitigation, our risk-weighted assets (RWAs) under the Standardized Approach could increase by $35 - $45 billion and decrease our Standardized CET1 capital ratio by approximately 120 basis points. 20 |
3Q 2021 |
3Q 2020 | |||||||
Capital16 | ||||||||
Standardized Approach
| ||||||||
CET1 capital17,20 |
16.0
|
%
|
17.4
|
%
| ||||
Tier 1 capital17 |
17.6
|
%
|
19.5
|
%
| ||||
Advanced Approach
| ||||||||
CET1 capital17 |
17.1
|
%
|
16.9
|
%
| ||||
Tier 1 capital17 |
18.9
|
%
|
19.0
|
%
| ||||
Leverage-based capital
| ||||||||
Tier 1 leverage18 |
7.3
|
%
|
8.3
|
%
| ||||
SLR19 |
5.7
|
%
|
7.4
|
%
| ||||
Common Stock Repurchases
| ||||||||
Repurchases ($ millions)
|
$
|
3,557
|
N/A
| |||||
Number of Shares (millions)
|
36
|
N/A
| ||||||
Average Price
|
$
|
99.44
|
N/A
| |||||
Period End Shares (millions)
|
1,799
|
1,576
| ||||||
Tax Rate
|
23.6
|
%
|
21.1
|
%
| ||||
Consolidated Income Statement Information
| ||||||||||||||||||||||||||||||||
(unaudited, dollars in millions)
| ||||||||||||||||||||||||||||||||
Quarter Ended
|
Percentage Change From:
|
Nine Months Ended
|
Percentage
| |||||||||||||||||||||||||||||
Sep 30, 2021
|
Jun 30, 2021
|
Sep 30, 2020
|
Jun 30, 2021
|
Sep 30, 2020
|
Sep 30, 2021
|
Sep 30, 2020
|
Change
| |||||||||||||||||||||||||
Revenues:
| ||||||||||||||||||||||||||||||||
Investment banking
|
$
|
3,013
|
$
|
2,560
|
$
|
1,826
|
18
|
%
|
65
|
%
|
$
|
8,413
|
$
|
5,239
|
61
|
%
| ||||||||||||||||
Trading
|
2,861
|
3,330
|
3,150
|
(14
|
%)
|
(9
|
%)
|
10,416
|
10,754
|
(3
|
%)
| |||||||||||||||||||||
Investments
|
45
|
381
|
346
|
(88
|
%)
|
(87
|
%)
|
744
|
659
|
13
|
%
| |||||||||||||||||||||
Commissions and fees
|
1,280
|
1,308
|
1,037
|
(2
|
%)
|
23
|
%
|
4,214
|
3,499
|
20
|
%
| |||||||||||||||||||||
Asset management
|
5,201
|
4,973
|
3,664
|
5
|
%
|
42
|
%
|
14,572
|
10,346
|
41
|
%
| |||||||||||||||||||||
Other
|
290
|
342
|
212
|
(15
|
%)
|
37
|
%
|
916
|
221
|
*
| ||||||||||||||||||||||
Total non-interest revenues
|
12,690
|
12,894
|
10,235
|
(2
|
%)
|
24
|
%
|
39,275
|
30,718
|
28
|
%
| |||||||||||||||||||||
Interest income
|
2,351
|
2,212
|
2,056
|
6
|
%
|
14
|
%
|
7,000
|
7,917
|
(12
|
%)
| |||||||||||||||||||||
Interest expense
|
288
|
347
|
570
|
(17
|
%)
|
(49
|
%)
|
1,044
|
3,475
|
(70
|
%)
| |||||||||||||||||||||
Net interest
|
2,063
|
1,865
|
1,486
|
11
|
%
|
39
|
%
|
5,956
|
4,442
|
34
|
%
| |||||||||||||||||||||
Net revenues
|
14,753
|
14,759
|
11,721
|
--
|
26
|
%
|
45,231
|
35,160
|
29
|
%
| ||||||||||||||||||||||
Provision for credit losses
|
24
|
73
|
111
|
(67
|
%)
|
(78
|
%)
|
(1
|
)
|
757
|
*
| |||||||||||||||||||||
Non-interest expenses:
| ||||||||||||||||||||||||||||||||
Compensation and benefits
|
5,920
|
6,423
|
5,086
|
(8
|
%)
|
16
|
%
|
19,141
|
15,404
|
24
|
%
| |||||||||||||||||||||
Non-compensation expenses:
| ||||||||||||||||||||||||||||||||
Brokerage, clearing and exchange fees
|
825
|
795
|
697
|
4
|
%
|
18
|
%
|
2,530
|
2,153
|
18
|
%
| |||||||||||||||||||||
Information processing and communications
|
788
|
765
|
616
|
3
|
%
|
28
|
%
|
2,286
|
1,768
|
29
|
%
| |||||||||||||||||||||
Professional services
|
734
|
746
|
542
|
(2
|
%)
|
35
|
%
|
2,104
|
1,526
|
38
|
%
| |||||||||||||||||||||
Occupancy and equipment
|
427
|
414
|
373
|
3
|
%
|
14
|
%
|
1,246
|
1,103
|
13
|
%
| |||||||||||||||||||||
Marketing and business development
|
146
|
146
|
78
|
--
|
87
|
%
|
438
|
273
|
60
|
%
| ||||||||||||||||||||||
Other
|
1,015
|
831
|
731
|
22
|
%
|
39
|
%
|
2,703
|
2,188
|
24
|
%
| |||||||||||||||||||||
Total non-compensation expenses
|
3,935
|
3,697
|
3,037
|
6
|
%
|
30
|
%
|
11,307
|
9,011
|
25
|
%
| |||||||||||||||||||||
Total non-interest expenses
|
9,855
|
10,120
|
8,123
|
(3
|
%)
|
21
|
%
|
30,448
|
24,415
|
25
|
%
| |||||||||||||||||||||
Income before provision for income taxes
|
4,874
|
4,566
|
3,487
|
7
|
%
|
40
|
%
|
14,784
|
9,988
|
48
|
%
| |||||||||||||||||||||
Provision for income taxes
|
1,150
|
1,054
|
736
|
9
|
%
|
56
|
%
|
3,380
|
2,221
|
52
|
%
| |||||||||||||||||||||
Net income
|
$
|
3,724
|
$
|
3,512
|
$
|
2,751
|
6
|
%
|
35
|
%
|
$
|
11,404
|
$
|
7,767
|
47
|
%
| ||||||||||||||||
Net income applicable to nonredeemable noncontrolling interests
|
17
|
1
|
34
|
*
|
(50
|
%)
|
66
|
156
|
(58
|
%)
| ||||||||||||||||||||||
Net income applicable to Morgan Stanley
|
3,707
|
3,511
|
2,717
|
6
|
%
|
36
|
%
|
11,338
|
7,611
|
49
|
%
| |||||||||||||||||||||
Preferred stock dividend
|
123
|
103
|
120
|
19
|
%
|
3
|
%
|
364
|
377
|
(3
|
%)
| |||||||||||||||||||||
Earnings applicable to Morgan Stanley common shareholders
|
$
|
3,584
|
$
|
3,408
|
$
|
2,597
|
5
|
%
|
38
|
%
|
$
|
10,974
|
$
|
7,234
|
52
|
%
|
Consolidated Financial Metrics, Ratios and Statistical Data
| ||||||||||||||||||||||||||||||||
(unaudited)
| ||||||||||||||||||||||||||||||||
Quarter Ended
|
Percentage Change From:
|
Nine Months Ended
|
Percentage
| |||||||||||||||||||||||||||||
Sep 30, 2021
|
Jun 30, 2021
|
Sep 30, 2020
|
Jun 30, 2021
|
Sep 30, 2020
|
Sep 30, 2021
|
Sep 30, 2020
|
Change
| |||||||||||||||||||||||||
Financial Metrics:
| ||||||||||||||||||||||||||||||||
Earnings per basic share
|
$
|
2.01
|
$
|
1.88
|
$
|
1.68
|
7
|
%
|
20
|
%
|
$
|
6.11
|
$
|
4.68
|
31
|
%
| ||||||||||||||||
Earnings per diluted share
|
$
|
1.98
|
$
|
1.85
|
$
|
1.66
|
7
|
%
|
19
|
%
|
$
|
6.02
|
$
|
4.62
|
30
|
%
| ||||||||||||||||
Return on average common equity
|
14.5
|
%
|
13.8
|
%
|
13.2
|
%
|
15.1
|
%
|
12.6
|
%
| ||||||||||||||||||||||
Return on average tangible common equity
|
19.6
|
%
|
18.6
|
%
|
15.0
|
%
|
19.7
|
%
|
14.3
|
%
| ||||||||||||||||||||||
Book value per common share
|
$
|
54.56
|
$
|
54.04
|
$
|
50.67
|
$
|
54.56
|
$
|
50.67
| ||||||||||||||||||||||
Tangible book value per common share
|
$
|
40.47
|
$
|
40.12
|
$
|
44.81
|
$
|
40.47
|
$
|
44.81
| ||||||||||||||||||||||
Excluding integration-related expenses
| ||||||||||||||||||||||||||||||||
Adjusted earnings per diluted share
|
$
|
2.04
|
$
|
1.89
|
$
|
1.66
|
8
|
%
|
23
|
%
|
$
|
6.15
|
$
|
4.62
|
33
|
%
| ||||||||||||||||
Adjusted return on average common equity
|
15.0
|
%
|
14.1
|
%
|
13.2
|
%
|
15.4
|
%
|
12.6
|
%
| ||||||||||||||||||||||
Adjusted return on average tangible common equity
|
20.2
|
%
|
19.0
|
%
|
15.0
|
%
|
20.2
|
%
|
14.3
|
%
| ||||||||||||||||||||||
Financial Ratios:
| ||||||||||||||||||||||||||||||||
Pre-tax profit margin
|
33
|
%
|
31
|
%
|
30
|
%
|
33
|
%
|
28
|
%
| ||||||||||||||||||||||
Compensation and benefits as a % of net revenues
|
40
|
%
|
44
|
%
|
43
|
%
|
42
|
%
|
44
|
%
| ||||||||||||||||||||||
Non-compensation expenses as a % of net revenues
|
27
|
%
|
25
|
%
|
26
|
%
|
25
|
%
|
26
|
%
| ||||||||||||||||||||||
Firm expense efficiency ratio
|
67
|
%
|
69
|
%
|
69
|
%
|
67
|
%
|
69
|
%
| ||||||||||||||||||||||
Firm expense efficiency ratio excluding integration-related expenses
|
66
|
%
|
68
|
%
|
69
|
%
|
67
|
%
|
69
|
%
| ||||||||||||||||||||||
Effective tax rate
|
23.6
|
%
|
23.1
|
%
|
21.1
|
%
|
22.9
|
%
|
22.2
|
%
| ||||||||||||||||||||||
Statistical Data:
| ||||||||||||||||||||||||||||||||
Period end common shares outstanding (millions)
|
1,799
|
1,834
|
1,576
|
(2
|
%)
|
14
|
%
| |||||||||||||||||||||||||
Average common shares outstanding (millions)
| ||||||||||||||||||||||||||||||||
Basic
|
1,781
|
1,814
|
1,542
|
(2
|
%)
|
15
|
%
|
1,797
|
1,546
|
16
|
%
| |||||||||||||||||||||
Diluted
|
1,812
|
1,841
|
1,566
|
(2
|
%)
|
16
|
%
|
1,824
|
1,565
|
17
|
%
| |||||||||||||||||||||
Worldwide employees
|
73,620
|
71,826
|
63,051
|
2
|
%
|
17
|
%
|
- | For the quarters ended September 30, 2021 and June 30, 2021, Firm results include pre-tax integration-related expenses of $145 million and $90 million ($111 million and $69 million after‐tax) respectively, reported in the Wealth Management and Investment Management business segments. The nine months ended September 30, 2021 results include pre-tax integration-related expenses of $310 million ($238 million after‐tax). |
- | The End Notes are an integral part of this presentation. Refer to the Financial Supplement on pages 12 - 17 for Definition of U.S. GAAP to Non-GAAP Measures, Definitions of Performance Metrics and Terms, Supplemental Quantitative Details and Calculations, and Legal Notice for additional information. |
Attachments
- Original document
- Permalink
Disclaimer
Morgan Stanley published this content on 14 October 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 14 October 2021 11:41:15 UTC.