Stock MGTS MOSCOW CITY TELEPHONE NETWORK
Add to a list
To use this feature you must be a member
Log inSign up

Financials Moscow City Telephone Network

Equities

MGTS

RU0009036461

Integrated Telecommunications Services

End-of-day quote Moscow Micex - RTS
Other stock markets
 06:00:00 2022-07-07 pm EDT 		5-day change 1st Jan Change
1,470 RUB +1.03% Intraday chart for Moscow City Telephone Network -.--% -.--%
2023 Public Joint Stock Company Moscow City Telephone Network Reports Earnings Results for the Half Year Ended June 30, 2023 CI
2023 Public Joint Stock Company Moscow City Telephone Network Reports Earnings Results for the Full Year Ended December 31, 2022 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 108,404 135,505 154,635 178,548 162,207 117,172
Enterprise Value (EV) 1 97,847 124,938 165,365 190,430 151,729 100,015
P/E ratio 11.9 x 13.6 x 11.9 x 16.5 x 12.8 x 8.52 x
Yield 17% 13.6% - - - -
Capitalization / Revenue 2.73 x 3.42 x 3.89 x 4.34 x 3.94 x 2.75 x
EV / Revenue 2.46 x 3.15 x 4.16 x 4.63 x 3.69 x 2.35 x
EV / EBITDA 5.45 x 6.2 x 9.55 x 11.6 x 8.76 x 4.94 x
EV / FCF 16.3 x 7.8 x 15.1 x 28.4 x 17.4 x 8.02 x
FCF Yield 6.14% 12.8% 6.63% 3.52% 5.76% 12.5%
Price to Book 1.24 x 1.75 x 2.18 x 2.12 x 1.64 x 1.01 x
Nbr of stocks (in thousands) 79,709 79,709 79,709 79,709 79,709 79,709
Reference price 2 1,360 1,700 1,940 2,240 2,035 1,470
Announcement Date 4/23/18 4/29/19 4/27/20 3/24/21 3/2/22 3/2/23
1RUB in Million2RUB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 39,738 39,607 39,730 41,161 41,125 42,642
EBITDA 1 17,968 20,137 17,309 16,475 17,330 20,235
EBIT 1 8,272 11,854 10,809 9,788 10,995 13,472
Operating Margin 20.82% 29.93% 27.21% 23.78% 26.74% 31.59%
Earnings before Tax (EBT) 1 13,664 15,004 19,406 15,713 17,913 20,265
Net income 1 10,866 11,888 15,515 12,921 15,124 16,436
Net margin 27.34% 30.01% 39.05% 31.39% 36.78% 38.54%
EPS 2 114.1 124.8 162.9 135.7 158.8 172.6
Free Cash Flow 1 6,003 16,026 10,972 6,700 8,743 12,474
FCF margin 15.11% 40.46% 27.62% 16.28% 21.26% 29.25%
FCF Conversion (EBITDA) 33.41% 79.59% 63.39% 40.67% 50.45% 61.65%
FCF Conversion (Net income) 55.25% 134.81% 70.72% 51.86% 57.81% 75.89%
Dividend per Share 2 231.0 232.0 - - - -
Announcement Date 4/23/18 4/29/19 4/27/20 3/24/21 3/2/22 3/2/23
1RUB in Million2RUB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - 10,730 11,882 - -
Net Cash position 1 10,557 10,567 - - 10,478 17,157
Leverage (Debt/EBITDA) - - 0.6199 x 0.7212 x - -
Free Cash Flow 1 6,003 16,026 10,972 6,700 8,743 12,474
ROE (net income / shareholders' equity) 11.6% 14.3% 20.8% 16.5% 16.3% 15.2%
ROA (Net income/ Total Assets) 4.7% 7.02% 6.29% 5.27% 5.38% 6.08%
Assets 1 231,054 169,350 246,767 245,013 281,173 270,133
Book Value Per Share 2 1,099 969.0 891.0 1,054 1,243 1,448
Cash Flow per Share 2 4.420 5.680 5.750 48.80 30.40 16.00
Capex 1 5,897 5,550 7,264 6,580 4,238 4,996
Capex / Sales 14.84% 14.01% 18.28% 15.99% 10.31% 11.72%
Announcement Date 4/23/18 4/29/19 4/27/20 3/24/21 3/2/22 3/2/23
1RUB in Million2RUB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Wired Telecommunications Carriers

1st Jan change Capi.
MOSCOW CITY TELEPHONE NETWORK Stock Moscow City Telephone Network
-.--% 1.25B
NETLINK NBN TRUST Stock NetLink NBN Trust
+1.79% 2.44B
JIANGSU BROADCASTING CABLE INFORMATION NETWORK CORPORATION LIMITED Stock Jiangsu Broadcasting Cable Information Network Corporation Limited
-2.55% 2.11B
AUSSIE BROADBAND LIMITED Stock Aussie Broadband Limited
-4.87% 711M
HUBEI RADIO & TELEVISION INFORMATION NETWORK CO., LTD. Stock Hubei Radio & Television Information Network Co., Ltd.
-21.25% 592M
MOBILE TELECOMMUNICATIONS LIMITED Stock Mobile Telecommunications Limited
+1.18% 307M
MAHANAGAR TELEPHONE NIGAM LIMITED Stock Mahanagar Telephone Nigam Limited
+15.78% 294M
IPS, INC. Stock IPS, Inc.
+11.61% 190M
TATTELECOM Stock Tattelecom
-.--% 110M
SEJONG TELECOM, INC. Stock Sejong Telecom, Inc.
-15.50% 96.36M
Wired Telecommunications Carriers
  1. Stock Market
  2. Equities
  3. MGTS Stock
  4. Financials Moscow City Telephone Network