Stock COOP MR. COOPER GROUP INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Mr. Cooper Group Inc.

Equities

COOP

US62482R1077

Consumer Lending

Market Closed - Nasdaq
Other stock markets
 04:00:00 2024-04-26 pm EDT 		5-day change 1st Jan Change
78.73 USD -0.04% Intraday chart for Mr. Cooper Group Inc. +1.52% +20.90%
Apr. 25 Keefe, Bruyette & Woods Adjusts Price Target on Mr. Cooper to $92 From $86, Maintains Outperform Rating MT
Apr. 25 Deutsche Bank Adjusts Mr. Cooper Group Price Target to $90 From $88, Maintains Buy Rating MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,140 2,819 3,126 2,832 4,289 5,095 - -
Enterprise Value (EV) 1 1,140 2,819 3,126 2,832 4,289 5,095 5,095 5,095
P/E ratio 4.24 x 9.7 x 2.52 x 3.21 x 8.92 x 7.76 x 6.83 x 5.26 x
Yield - - - - - - - -
Capitalization / Revenue 0.57 x 1.03 x 0.94 x 1.15 x 2.39 x 2.25 x 2.05 x 1.78 x
EV / Revenue 0.57 x 1.03 x 0.94 x 1.15 x 2.39 x 2.25 x 2.05 x 1.78 x
EV / EBITDA - 2.3 x 2.39 x 4.67 x 3.38 x 2.85 x 2.29 x 1.95 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.51 x 1.11 x 0.91 x 0.69 x 0.98 x 1.04 x 0.89 x 0.75 x
Nbr of stocks (in thousands) 91,087 90,854 75,123 70,565 65,860 64,721 - -
Reference price 2 12.51 31.03 41.61 40.13 65.12 78.73 78.73 78.73
Announcement Date 2/25/20 2/23/21 2/11/22 2/10/23 2/9/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 2,007 2,733 3,318 2,464 1,794 2,260 2,488 2,859
EBITDA 1 - 1,228 1,310 607 1,270 1,790 2,228 2,614
EBIT 1 462 902 1,656 1,190 622 931.9 1,066 -
Operating Margin 23.02% 33% 49.91% 48.3% 34.67% 41.24% 42.86% -
Earnings before Tax (EBT) 1 -3 399 1,937 1,214 654 880.4 974.6 1,220
Net income 1 272 302 1,418 923 500 672.1 739.5 925
Net margin 13.55% 11.05% 42.74% 37.46% 27.87% 29.74% 29.72% 32.35%
EPS 2 2.950 3.200 16.53 12.50 7.300 10.14 11.52 14.98
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - - - - - - - -
Announcement Date 2/25/20 2/23/21 2/11/22 2/10/23 2/9/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 625 1,052 599 510 303 330 486 574 404 564 554.8 573.8 576.3 597.2 615.5
EBITDA 1 215 153 148 156 183 229 281 283 235 - 446.4 466 498.5 510.7 533.8
EBIT 1 244 714 271 194 11 69 208 273 72 247 222.7 235.7 226.5 - -
Operating Margin 39.04% 67.87% 45.24% 38.04% 3.63% 20.91% 42.8% 47.56% 17.82% 43.79% 40.14% 41.08% 39.31% - -
Earnings before Tax (EBT) 1 231 866 205 153 -10 35 198 352 69 232 216.8 215.3 216.5 240 231.5
Net income 1 155 658 151 113 1 37 142 275 46 181 164.4 162.9 163.7 181.5 174.6
Net margin 24.8% 62.55% 25.21% 22.16% 0.33% 11.21% 29.22% 47.91% 11.39% 32.09% 29.63% 28.39% 28.41% 30.39% 28.37%
EPS 2 2.010 8.590 2.030 1.550 0.0100 0.5200 2.070 4.060 0.6900 2.730 2.445 2.472 2.497 2.687 2.785
Dividend per Share 2 - - - - - - - - - - - - - - -
Announcement Date 2/11/22 4/28/22 7/27/22 10/26/22 2/10/23 4/26/23 7/26/23 10/25/23 2/9/24 4/24/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 16.8% 37% 26% 5.12% 12% 14% 15.2% 16%
ROA (Net income/ Total Assets) 1.98% 4.12% - 1.48% - - - -
Assets 1 13,708 7,329 - 62,159 - - - -
Book Value Per Share 2 24.50 28.00 45.60 58.60 66.30 76.00 88.80 105.0
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 2/25/20 2/23/21 2/11/22 2/10/23 2/9/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Mr. Cooper Group Inc.

Trading Rating
Investor Rating
ESG Refinitiv
C-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
9
Last Close Price
78.73 USD
Average target price
93.25 USD
Spread / Average Target
+18.44%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Consumer Lending

1st Jan change Capi.
MR. COOPER GROUP INC. Stock Mr. Cooper Group Inc.
+20.90% 5.1B
BAJAJ FINANCE LIMITED Stock Bajaj Finance Limited
-8.14% 49.88B
BAJAJ FINSERV LTD. Stock Bajaj Finserv Ltd.
-5.25% 30.53B
JIO FINANCIAL SERVICES LIMITED Stock Jio Financial Services Limited
+63.88% 29.08B
ORIX CORPORATION Stock ORIX Corporation
+20.03% 23.38B
SYNCHRONY FINANCIAL Stock Synchrony Financial
+16.97% 17.94B
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY LIMITED Stock Cholamandalam Investment and Finance Company Limited
-6.99% 11.81B
SHRIRAM FINANCE LIMITED Stock Shriram Finance Limited
+21.92% 11.27B
SOFI TECHNOLOGIES, INC. Stock SoFi Technologies, Inc.
-20.90% 8.31B
MUTHOOT FINANCE LIMITED Stock Muthoot Finance Limited
+14.34% 8.13B
Other Consumer Lending
  1. Stock Market
  2. Equities
  3. COOP Stock
  4. Financials Mr. Cooper Group Inc.