Stock MUAL.N0000 MUA LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials MUA Ltd

Equities

MUAL.N0000

MU0624N00000

Property & Casualty Insurance

End-of-day quote Mauritius S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
86 MUR 0.00% Intraday chart for MUA Ltd -2.27% -13.13%
2023 MUA Ltd Declares Final Dividend in Respect of Its Financial Year Ending December 31, 2023, Payable on December or About 20, 2023 CI
2023 MUA Ltd Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 2,615 3,111 3,765 4,058 6,987 6,273
Enterprise Value (EV) 1 2,289 2,879 3,876 3,542 6,608 5,943
P/E ratio 9.28 x 10.1 x 9.91 x 12.5 x 17.9 x 18.9 x
Yield 4.47% 3.88% 3.38% 3.13% 2.12% 2.57%
Capitalization / Revenue 0.62 x 0.76 x 0.83 x 0.87 x 1.01 x 1 x
EV / Revenue 0.54 x 0.7 x 0.85 x 0.76 x 0.96 x 0.95 x
EV / EBITDA 5.2 x 6.26 x 6.86 x 6.44 x 11.5 x 11.8 x
EV / FCF 4.12 x 5 x 12.5 x 8.1 x 10.4 x -5.57 x
FCF Yield 24.3% 20% 7.97% 12.4% 9.62% -17.9%
Price to Book 1.07 x 1.21 x 1.33 x 1.27 x 1.77 x 1.39 x
Nbr of stocks (in thousands) 45,090 45,090 45,090 45,090 51,001 55,515
Reference price 2 58.00 69.00 83.50 90.00 137.0 113.0
Announcement Date 6/27/18 6/13/19 3/31/20 7/12/21 6/27/22 5/29/23
1MUR in Million2MUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 4,224 4,114 4,535 4,673 6,918 6,283
EBITDA 1 440.6 460.1 565.2 549.6 573.5 505.4
EBIT 1 384.8 405.5 510.4 484.7 502.1 446.4
Operating Margin 9.11% 9.86% 11.25% 10.37% 7.26% 7.1%
Earnings before Tax (EBT) 1 382.7 410.4 494.4 456.6 502.2 441.5
Net income 1 281.9 309.1 381.8 334 390.5 317.4
Net margin 6.67% 7.51% 8.42% 7.15% 5.65% 5.05%
EPS 2 6.252 6.840 8.430 7.190 7.640 5.990
Free Cash Flow 1 555.8 575.4 308.9 437.5 635.5 -1,067
FCF margin 13.16% 13.98% 6.81% 9.36% 9.19% -16.98%
FCF Conversion (EBITDA) 126.16% 125.06% 54.65% 79.6% 110.82% -
FCF Conversion (Net income) 197.18% 186.16% 80.89% 130.99% 162.73% -
Dividend per Share 2 2.590 2.680 2.820 2.820 2.900 2.900
Announcement Date 6/27/18 6/13/19 3/31/20 7/12/21 6/27/22 5/29/23
1MUR in Million2MUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - 111 - - -
Net Cash position 1 326 232 - 516 380 330
Leverage (Debt/EBITDA) - - 0.1957 x - - -
Free Cash Flow 1 556 575 309 437 636 -1,067
ROE (net income / shareholders' equity) 11.1% 11.6% 13.5% 9.46% 9.22% 6.71%
ROA (Net income/ Total Assets) 1.72% 1.7% 2.01% 1.68% 1.52% 1.23%
Assets 1 16,386 18,224 19,043 19,830 25,656 25,714
Book Value Per Share 2 54.30 57.10 63.00 70.70 77.50 81.30
Cash Flow per Share 2 13.90 11.80 13.60 24.90 21.50 22.90
Capex 1 26.2 21 68.5 20.1 46.9 51.3
Capex / Sales 0.62% 0.51% 1.51% 0.43% 0.68% 0.82%
Announcement Date 6/27/18 6/13/19 3/31/20 7/12/21 6/27/22 5/29/23
1MUR in Million2MUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
86 MUR
Average target price
106 MUR
Spread / Average Target
+23.22%
Consensus

Annual profits - Rate of surprise

Company calendar

Sector Other Property & Casualty Insurance

1st Jan change Capi.
MUA LTD Stock MUA Ltd
-13.13% 103M
TOKIO MARINE HOLDINGS, INC. Stock Tokio Marine Holdings, Inc.
+38.91% 61.52B
AMERICAN INTERNATIONAL GROUP, INC. Stock American International Group, Inc.
+10.01% 50.24B
THE TRAVELERS COMPANIES Stock The Travelers Companies
+12.05% 48.88B
THE ALLSTATE CORPORATION Stock The Allstate Corporation
+21.50% 44.86B
ARCH CAPITAL GROUP LTD. Stock Arch Capital Group Ltd.
+22.39% 33.96B
INTACT FINANCIAL CORPORATION Stock Intact Financial Corporation
+10.03% 29.23B
MS&AD INSURANCE GROUP HOLDINGS, INC. Stock MS&AD Insurance Group Holdings, Inc.
+50.11% 27.95B
FAIRFAX FINANCIAL HOLDINGS LIMITED Stock Fairfax Financial Holdings Limited
+21.57% 24.78B
SAMPO OYJ Stock Sampo Oyj
-3.96% 20.38B
Other Property & Casualty Insurance
  1. Stock Market
  2. Equities
  3. MUAL.N0000 Stock
  4. Financials MUA Ltd