Stock MBL MUAR BAN LEE GROUP
Add to a list
To use this feature you must be a member
Log inSign up

Financials Muar Ban Lee Group

Equities

MBL

MYL5152OO003

Industrial Machinery & Equipment

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-05-05 pm EDT 		5-day change 1st Jan Change
0.465 MYR -1.06% Intraday chart for Muar Ban Lee Group -1.06% +4.49%
Feb. 29 Muar Ban Lee Group Berhad Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Feb. 29 Muar Ban Lee Group Berhad Reports Earnings Results for the Fourth Quarter Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 103.3 139 128.8 81.21 103.5 101.3
Enterprise Value (EV) 1 78.46 119.2 130.9 122.2 7.424 81.72
P/E ratio 8.95 x 7.69 x 14.5 x 4.65 x 1.75 x 5.21 x
Yield 2.97% 1.81% - - - -
Capitalization / Revenue 0.66 x 0.82 x 0.6 x 0.24 x 0.26 x 0.36 x
EV / Revenue 0.5 x 0.7 x 0.61 x 0.36 x 0.02 x 0.29 x
EV / EBITDA 3.46 x 3.36 x 6.64 x 5.62 x 0.17 x 2.58 x
EV / FCF 3.62 x 26.2 x -9.27 x 6.23 x 0.19 x -2.1 x
FCF Yield 27.6% 3.82% -10.8% 16% 530% -47.5%
Price to Book 0.83 x 1 x 0.82 x 0.56 x 0.5 x 0.45 x
Nbr of stocks (in thousands) 204,492 201,388 209,365 232,018 227,536 227,536
Reference price 2 0.5050 0.6900 0.6150 0.3500 0.4550 0.4450
Announcement Date 4/29/19 6/29/20 5/28/21 4/27/22 4/27/23 4/24/24
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 157.2 169.9 216.2 340.6 392.8 279.4
EBITDA 1 22.66 35.5 19.72 21.75 44.27 31.63
EBIT 1 19.38 31.62 15.44 17.5 40.15 28.64
Operating Margin 12.33% 18.61% 7.14% 5.14% 10.22% 10.25%
Earnings before Tax (EBT) 1 18.74 30.72 15.47 25.88 75.26 32.15
Net income 1 12.96 20.71 9.77 17.14 60.19 19.44
Net margin 8.25% 12.19% 4.52% 5.03% 15.32% 6.96%
EPS 2 0.0564 0.0897 0.0423 0.0752 0.2596 0.0854
Free Cash Flow 1 21.69 4.549 -14.12 19.6 39.32 -38.85
FCF margin 13.8% 2.68% -6.53% 5.76% 10.01% -13.91%
FCF Conversion (EBITDA) 95.72% 12.81% - 90.12% 88.83% -
FCF Conversion (Net income) 167.35% 21.96% - 114.35% 65.34% -
Dividend per Share 2 0.0150 0.0125 - - - -
Announcement Date 4/29/19 6/29/20 5/28/21 4/27/22 4/27/23 4/24/24
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 2.13 41 - -
Net Cash position 1 24.8 19.7 - - 96.1 19.5
Leverage (Debt/EBITDA) - - 0.1078 x 1.885 x - -
Free Cash Flow 1 21.7 4.55 -14.1 19.6 39.3 -38.8
ROE (net income / shareholders' equity) 11% 15.5% 6.92% 12.1% 33.6% 9.21%
ROA (Net income/ Total Assets) 6.94% 9.8% 4.21% 3.81% 7.35% 5.06%
Assets 1 186.6 211.5 231.8 450.4 818.5 384.5
Book Value Per Share 2 0.6100 0.6900 0.7500 0.6300 0.9100 1.000
Cash Flow per Share 2 0.1400 0.1500 0.1000 0.1400 0.5100 0.1400
Capex 1 3.43 4.56 14.9 10.5 6.16 11.2
Capex / Sales 2.18% 2.68% 6.89% 3.09% 1.57% 4%
Announcement Date 4/29/19 6/29/20 5/28/21 4/27/22 4/27/23 4/24/24
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Industrial Machinery & Equipment

1st Jan change Capi.
MUAR BAN LEE GROUP Stock Muar Ban Lee Group
+4.49% 22.32M
ATLAS COPCO AB Stock Atlas Copco AB
+13.28% 84.97B
PARKER-HANNIFIN CORPORATION Stock Parker-Hannifin Corporation
+19.56% 70.8B
INGERSOLL RAND INC. Stock Ingersoll Rand Inc.
+14.40% 35.7B
XYLEM INC. Stock Xylem Inc.
+21.72% 33.75B
FANUC CORPORATION Stock Fanuc Corporation
+13.41% 28.72B
FORTIVE CORPORATION Stock Fortive Corporation
+4.55% 27.1B
SANDVIK AB Stock Sandvik AB
+4.08% 26.02B
TECHTRONIC INDUSTRIES CO. LTD. Stock Techtronic Industries Co. Ltd.
+20.15% 25.7B
DOVER CORPORATION Stock Dover Corporation
+18.15% 24.98B
Other Industrial Machinery & Equipment
  1. Stock Market
  2. Equities
  3. MBL Stock
  4. Financials Muar Ban Lee Group
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW