MUELLER INDUSTRIES, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 57.33 USD | -1.85% |
|
+9.66% | +21.59% |
| Apr. 23 | Mueller Industries Shares Rise Following Q1 Financial Results | MT |
| Apr. 23 | Earnings Flash (MLI) MUELLER INDUSTRIES Posts Q1 Revenue $849.7M | MT |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 1,817 | 1,999 | 3,398 | 3,355 | 5,352 | 6,513 | - |
| Enterprise Value (EV) 1 | 1,817 | 1,999 | 3,398 | 3,355 | 5,352 | 6,513 | 6,513 |
| P/E ratio | 17.8 x | - | - | - | - | - | - |
| Yield | - | - | - | - | - | - | - |
| Capitalization / Revenue | 0.75 x | 0.83 x | 0.9 x | 0.84 x | 1.56 x | 1.87 x | 1.7 x |
| EV / Revenue | 0.75 x | 0.83 x | 0.9 x | 0.84 x | 1.56 x | 1.87 x | 1.7 x |
| EV / EBITDA | - | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Price to Book | - | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 113,904 | 114,160 | 114,733 | 113,729 | 113,520 | 113,597 | - |
| Reference price 2 | 15.95 | 17.51 | 29.62 | 29.50 | 47.15 | 57.33 | 57.33 |
| Announcement Date | 2/4/20 | 2/2/21 | 2/1/22 | 2/7/23 | 2/6/24 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 2,431 | 2,398 | 3,769 | 3,982 | 3,420 | 3,481 | 3,840 |
| EBITDA | - | - | - | - | - | - | - |
| EBIT 1 | - | - | - | 877.1 | 756.1 | 666.4 | - |
| Operating Margin | - | - | - | 22.03% | 22.1% | 19.14% | - |
| Earnings before Tax (EBT) | - | - | - | - | - | - | - |
| Net income | - | - | - | - | - | - | - |
| Net margin | - | - | - | - | - | - | - |
| EPS | 0.8950 | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - |
| Announcement Date | 2/4/20 | 2/2/21 | 2/1/22 | 2/7/23 | 2/6/24 | - | - |
1USD in Million
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | - | 1,150 | 944.8 | 877.6 | 971.2 | 897 | 819.8 | 732.4 | 849.7 | 911 | 895 | 825 | 992 | 1,016 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT 1 | - | 268.9 | 205.2 | 190.4 | 229.1 | 191.2 | 181 | 135.2 | 183.4 | 178.1 | 168.9 | 136 | - | - |
| Operating Margin | - | 23.38% | 21.71% | 21.7% | 23.59% | 21.32% | 22.08% | 18.47% | 21.59% | 19.55% | 18.87% | 16.49% | - | - |
| Earnings before Tax (EBT) | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net income | 158.3 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS | 1.390 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 4/19/22 | 7/19/22 | 10/18/22 | 2/7/23 | 4/25/23 | 7/25/23 | 10/24/23 | 2/6/24 | 4/23/24 | - | - | - | - | - |
1USD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
| Assets | - | - | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - | - | - |
| Capex | - | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - | - |
| Announcement Date | 2/4/20 | 2/2/21 | 2/1/22 | 2/7/23 | 2/6/24 | - | - |
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
57.33
Average target price
-
Quarterly revenue - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +21.59% | 6.51B | |
| +15.05% | 8.49B | |
| +5.76% | 4.68B | |
| +32.04% | 4.68B | |
| +0.75% | 4.31B | |
| -14.26% | 3.27B | |
| -22.11% | 2.78B | |
| -0.43% | 2.54B | |
| -4.09% | 2.41B | |
| +15.79% | 2.2B |
- Stock Market
- Equities
- MLI Stock
- Financials Mueller Industries, Inc.
