Financials MultiPlan Corporation

Equities

MPLN

US62548M1009

Business Support Services

Market Closed - Nyse 04:00:02 2024-04-26 pm EDT 5-day change 1st Jan Change
0.5755 USD +0.82% Intraday chart for MultiPlan Corporation -11.49% -60.03%

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 5,333 2,828 735 935.3 377.4 - -
Enterprise Value (EV) 1 5,333 2,828 735 935.3 377.4 377.4 377.4
P/E ratio - 27.7 x -1.28 x -10.3 x -2.79 x -3.86 x -8.56 x
Yield - - - - - - -
Capitalization / Revenue - 2.53 x 0.68 x 0.97 x 0.37 x 0.35 x 0.32 x
EV / Revenue - 2.53 x 0.68 x 0.97 x 0.37 x 0.35 x 0.32 x
EV / EBITDA - 3.37 x 0.96 x 1.51 x 0.58 x 0.55 x 0.51 x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book - - - - - - -
Nbr of stocks (in thousands) 667,461 638,276 639,123 649,486 655,755 - -
Reference price 2 7.990 4.430 1.150 1.440 0.5755 0.5755 0.5755
Announcement Date 3/10/21 2/17/22 2/28/23 2/29/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - 1,118 1,080 961.5 1,024 1,083 1,163
EBITDA 1 - 838.3 768.7 618 647.8 687.5 744.1
EBIT 1 - 386.1 299.5 162 188.1 224.7 277.5
Operating Margin - 34.55% 27.74% 16.85% 18.37% 20.75% 23.87%
Earnings before Tax (EBT) - - - - - - -
Net income - - - - - - -
Net margin - - - - - - -
EPS 2 - 0.1600 -0.9000 -0.1400 -0.2060 -0.1490 -0.0672
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - - - - - - -
Announcement Date 3/10/21 2/17/22 2/28/23 2/29/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 - - - 290.1 250.5 - - 238 - 244.1 248.2 252.8 258.3 264.9
EBITDA 1 - - - 209.6 - - - 152.7 - 156.8 156.5 159.4 163.5 168.3
EBIT 1 - - - 97.77 69.57 - - - - 40.81 43.58 45.41 48.36 50.76
Operating Margin - - - 33.7% 27.78% - - - - 16.72% 17.55% 17.96% 18.72% 19.17%
Earnings before Tax (EBT) - - - - - - - - - - - - - -
Net income - - - - - - - - - - - - - -
Net margin - - - - - - - - - - - - - -
EPS 2 0.1200 0.0400 0.0700 0.0200 0.0300 -1.020 - -0.0600 -0.0400 -0.0500 -0.0568 -0.0540 -0.0494 -0.0457
Dividend per Share - - - - - - - - - - - - - -
Announcement Date 11/3/21 2/17/22 5/10/22 8/4/22 11/8/22 2/28/23 5/4/23 8/2/23 11/7/23 2/29/24 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 5.04% 2.21% -5.24% -7.98% -6.34% -3.26%
ROA (Net income/ Total Assets) - - - - - -
Assets - - - - - -
Book Value Per Share - - - - - -
Cash Flow per Share - - - - - -
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 2/17/22 2/28/23 2/29/24 - - -
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
UNDERPERFORM
Number of Analysts
2
Last Close Price
0.5755 USD
Average target price
1.35 USD
Spread / Average Target
+134.58%
Consensus
  1. Stock Market
  2. Equities
  3. MPLN Stock
  4. Financials MultiPlan Corporation