Stock MUNJALAU MUNJAL AUTO INDUSTRIES LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Munjal Auto Industries Limited

Equities

MUNJALAU

INE672B01032

Auto, Truck & Motorcycle Parts

Market Closed - Bombay S.E.
Other stock markets
 06:00:49 2024-04-29 am EDT 		5-day change 1st Jan Change
83.91 INR -0.27% Intraday chart for Munjal Auto Industries Limited +1.12% -3.60%
Apr. 20 Munjal Auto Industries Limited Announces Resignation of Rakesh Johari as Company Secretary and Compliance Officer, Effective May 15, 2024 CI
2023 Munjal Auto Industries Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2023 CI

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023
Capitalization 1 5,405 2,605 5,380 4,085 3,639
Enterprise Value (EV) 1 5,612 3,878 6,431 4,009 5,315
P/E ratio 15 x 63.2 x 26.1 x 15.2 x 6.48 x
Yield 1.85% - - 2.45% 5.5%
Capitalization / Revenue 0.45 x 0.21 x 0.25 x 0.21 x 0.18 x
EV / Revenue 0.46 x 0.31 x 0.3 x 0.21 x 0.27 x
EV / EBITDA 8.03 x 10.6 x 8.82 x 5.56 x 8.44 x
EV / FCF -11.3 x -3.81 x -48.6 x 5.08 x -14.4 x
FCF Yield -8.86% -26.3% -2.06% 19.7% -6.94%
Price to Book 1.82 x 0.9 x 1.73 x 1.21 x 0.95 x
Nbr of stocks (in thousands) 100,000 100,000 100,000 100,000 100,000
Reference price 2 54.05 26.05 53.80 40.85 36.39
Announcement Date 8/7/19 8/20/20 8/21/21 8/25/22 8/11/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023
Net sales 1 12,140 12,356 21,344 19,157 19,843
EBITDA 1 698.5 367.3 729.4 721.6 630
EBIT 1 503.6 136.9 441.2 472.3 376.4
Operating Margin 4.15% 1.11% 2.07% 2.47% 1.9%
Earnings before Tax (EBT) 1 486.9 67.36 331.8 406.7 702.5
Net income 1 359.7 41.22 206.3 267.9 561.4
Net margin 2.96% 0.33% 0.97% 1.4% 2.83%
EPS 2 3.597 0.4122 2.063 2.679 5.614
Free Cash Flow 1 -497.4 -1,018 -132.2 789.7 -368.9
FCF margin -4.1% -8.24% -0.62% 4.12% -1.86%
FCF Conversion (EBITDA) - - - 109.44% -
FCF Conversion (Net income) - - - 294.74% -
Dividend per Share 2 1.000 - - 1.000 2.000
Announcement Date 8/7/19 8/20/20 8/21/21 8/25/22 8/11/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023
Net Debt 1 207 1,273 1,051 - 1,676
Net Cash position 1 - - - 76.4 -
Leverage (Debt/EBITDA) 0.2964 x 3.464 x 1.44 x - 2.66 x
Free Cash Flow 1 -497 -1,018 -132 790 -369
ROE (net income / shareholders' equity) 12.6% 1.23% 6.56% 8.79% 13.8%
ROA (Net income/ Total Assets) 6.02% 1.26% 3.26% 3.24% 2.1%
Assets 1 5,975 3,276 6,329 8,278 26,684
Book Value Per Share 2 29.70 28.90 31.10 33.70 38.40
Cash Flow per Share 2 2.060 1.560 1.520 0.2500 0.8100
Capex 1 662 1,285 149 172 294
Capex / Sales 5.46% 10.4% 0.7% 0.9% 1.48%
Announcement Date 8/7/19 8/20/20 8/21/21 8/25/22 8/11/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Auto, Truck & Motorcycle Parts

1st Jan change Capi.
MUNJAL AUTO INDUSTRIES LIMITED Stock Munjal Auto Industries Limited
-3.60% 101M
DENSO CORPORATION Stock Denso Corporation
+28.63% 50.98B
WEICHAI POWER CO., LTD. Stock Weichai Power Co., Ltd.
+25.46% 20.39B
APTIV PLC Stock Aptiv PLC
-19.29% 19.42B
FUYAO GLASS INDUSTRY GROUP CO., LTD. Stock Fuyao Glass Industry Group Co., Ltd.
+30.52% 17.27B
HYUNDAI MOBIS CO.,LTD Stock Hyundai Mobis Co.,Ltd
-3.16% 15.84B
MAGNA INTERNATIONAL INC. Stock Magna International Inc.
-13.78% 14.09B
CONTINENTAL AG Stock Continental AG
-20.75% 13.35B
SUMITOMO ELECTRIC INDUSTRIES, LTD. Stock Sumitomo Electric Industries, Ltd.
+35.73% 11.74B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED Stock Samvardhana Motherson International Limited
+28.24% 10.66B
Other Auto, Truck & Motorcycle Parts
  1. Stock Market
  2. Equities
  3. MUNJALAU Stock
  4. Financials Munjal Auto Industries Limited