Financials N.V. Koninklijke Porceleyne Fles
Equities
PORF
NL0000378669
Appliances, Tools & Housewares
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
13 EUR | -.--% | +4.00% | +8.33% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 6.949 | 9.221 | 8.6 | 9.938 | 11.94 | 11.47 |
Enterprise Value (EV) 1 | 11.53 | 21 | 19.14 | 21.79 | 28.33 | 27.56 |
P/E ratio | 1.41 x | 12 x | -11.2 x | 18.6 x | 23.5 x | 78 x |
Yield | 5.49% | 5.7% | - | - | - | 4.58% |
Capitalization / Revenue | 1.12 x | 1.18 x | 2.2 x | 2.01 x | 1.68 x | 1.37 x |
EV / Revenue | 1.86 x | 2.69 x | 4.9 x | 4.41 x | 3.99 x | 3.28 x |
EV / EBITDA | 26.4 x | 9.63 x | 56.1 x | 16.5 x | 17.3 x | 21.7 x |
EV / FCF | 2.16 x | 442 x | -32 x | 40.6 x | -18.9 x | 9.96 x |
FCF Yield | 46.3% | 0.23% | -3.13% | 2.46% | -5.28% | 10% |
Price to Book | 0.48 x | 0.56 x | 0.55 x | 0.61 x | 0.71 x | 0.68 x |
Nbr of stocks (in thousands) | 764 | 956 | 956 | 956 | 956 | 956 |
Reference price 2 | 9.100 | 9.650 | 9.000 | 10.40 | 12.50 | 12.00 |
Announcement Date | 3/28/19 | 3/20/20 | 3/23/21 | 3/25/22 | 3/24/23 | 3/22/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 6.196 | 7.82 | 3.907 | 4.936 | 7.1 | 8.398 |
EBITDA 1 | 0.437 | 2.18 | 0.341 | 1.32 | 1.639 | 1.272 |
EBIT 1 | -0.137 | 1.511 | -0.297 | 0.703 | 0.986 | 0.537 |
Operating Margin | -2.21% | 19.32% | -7.6% | 14.24% | 13.89% | 6.39% |
Earnings before Tax (EBT) 1 | -0.224 | 1.046 | -0.252 | 0.454 | 0.698 | 0.212 |
Net income 1 | 4.933 | 0.77 | -0.768 | 0.535 | 0.508 | 0.147 |
Net margin | 79.62% | 9.85% | -19.66% | 10.84% | 7.15% | 1.75% |
EPS 2 | 6.460 | 0.8058 | -0.8037 | 0.5599 | 0.5316 | 0.1538 |
Free Cash Flow 1 | 5.334 | 0.0475 | -0.5984 | 0.5362 | -1.497 | 2.767 |
FCF margin | 86.09% | 0.61% | -15.32% | 10.86% | -21.08% | 32.95% |
FCF Conversion (EBITDA) | 1,220.59% | 2.18% | - | 40.62% | - | 217.56% |
FCF Conversion (Net income) | 108.13% | 6.17% | - | 100.23% | - | 1,882.57% |
Dividend per Share 2 | 0.5000 | 0.5500 | - | - | - | 0.5500 |
Announcement Date | 3/28/19 | 3/20/20 | 3/23/21 | 3/25/22 | 3/24/23 | 3/22/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 4.58 | 11.8 | 10.5 | 11.8 | 16.4 | 16.1 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 10.48 x | 5.402 x | 30.92 x | 8.977 x | 9.999 x | 12.65 x |
Free Cash Flow 1 | 5.33 | 0.05 | -0.6 | 0.54 | -1.5 | 2.77 |
ROE (net income / shareholders' equity) | -0.88% | 5.08% | -1.24% | 3.47% | 3.24% | 1.02% |
ROA (Net income/ Total Assets) | -0.38% | 3.3% | -0.58% | 1.29% | 1.7% | 0.9% |
Assets 1 | -1,313 | 23.35 | 133.3 | 41.32 | 29.87 | 16.36 |
Book Value Per Share 2 | 18.80 | 17.30 | 16.50 | 17.10 | 17.60 | 17.80 |
Cash Flow per Share 2 | 5.610 | 1.080 | 3.960 | 4.210 | 1.320 | 0.1100 |
Capex 1 | 0.87 | 0.52 | 0.08 | 0.77 | 2.64 | 0.32 |
Capex / Sales | 14.09% | 6.62% | 1.95% | 15.62% | 37.17% | 3.79% |
Announcement Date | 3/28/19 | 3/20/20 | 3/23/21 | 3/25/22 | 3/24/23 | 3/22/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- PORF Stock
- Financials N.V. Koninklijke Porceleyne Fles