Financials N.V. Koninklijke Porceleyne Fles

Equities

PORF

NL0000378669

Appliances, Tools & Housewares

Market Closed - Euronext Amsterdam 05:30:28 2024-04-30 am EDT 5-day change 1st Jan Change
13 EUR -.--% Intraday chart for N.V. Koninklijke Porceleyne Fles +4.00% +8.33%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 6.949 9.221 8.6 9.938 11.94 11.47
Enterprise Value (EV) 1 11.53 21 19.14 21.79 28.33 27.56
P/E ratio 1.41 x 12 x -11.2 x 18.6 x 23.5 x 78 x
Yield 5.49% 5.7% - - - 4.58%
Capitalization / Revenue 1.12 x 1.18 x 2.2 x 2.01 x 1.68 x 1.37 x
EV / Revenue 1.86 x 2.69 x 4.9 x 4.41 x 3.99 x 3.28 x
EV / EBITDA 26.4 x 9.63 x 56.1 x 16.5 x 17.3 x 21.7 x
EV / FCF 2.16 x 442 x -32 x 40.6 x -18.9 x 9.96 x
FCF Yield 46.3% 0.23% -3.13% 2.46% -5.28% 10%
Price to Book 0.48 x 0.56 x 0.55 x 0.61 x 0.71 x 0.68 x
Nbr of stocks (in thousands) 764 956 956 956 956 956
Reference price 2 9.100 9.650 9.000 10.40 12.50 12.00
Announcement Date 3/28/19 3/20/20 3/23/21 3/25/22 3/24/23 3/22/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 6.196 7.82 3.907 4.936 7.1 8.398
EBITDA 1 0.437 2.18 0.341 1.32 1.639 1.272
EBIT 1 -0.137 1.511 -0.297 0.703 0.986 0.537
Operating Margin -2.21% 19.32% -7.6% 14.24% 13.89% 6.39%
Earnings before Tax (EBT) 1 -0.224 1.046 -0.252 0.454 0.698 0.212
Net income 1 4.933 0.77 -0.768 0.535 0.508 0.147
Net margin 79.62% 9.85% -19.66% 10.84% 7.15% 1.75%
EPS 2 6.460 0.8058 -0.8037 0.5599 0.5316 0.1538
Free Cash Flow 1 5.334 0.0475 -0.5984 0.5362 -1.497 2.767
FCF margin 86.09% 0.61% -15.32% 10.86% -21.08% 32.95%
FCF Conversion (EBITDA) 1,220.59% 2.18% - 40.62% - 217.56%
FCF Conversion (Net income) 108.13% 6.17% - 100.23% - 1,882.57%
Dividend per Share 2 0.5000 0.5500 - - - 0.5500
Announcement Date 3/28/19 3/20/20 3/23/21 3/25/22 3/24/23 3/22/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 4.58 11.8 10.5 11.8 16.4 16.1
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 10.48 x 5.402 x 30.92 x 8.977 x 9.999 x 12.65 x
Free Cash Flow 1 5.33 0.05 -0.6 0.54 -1.5 2.77
ROE (net income / shareholders' equity) -0.88% 5.08% -1.24% 3.47% 3.24% 1.02%
ROA (Net income/ Total Assets) -0.38% 3.3% -0.58% 1.29% 1.7% 0.9%
Assets 1 -1,313 23.35 133.3 41.32 29.87 16.36
Book Value Per Share 2 18.80 17.30 16.50 17.10 17.60 17.80
Cash Flow per Share 2 5.610 1.080 3.960 4.210 1.320 0.1100
Capex 1 0.87 0.52 0.08 0.77 2.64 0.32
Capex / Sales 14.09% 6.62% 1.95% 15.62% 37.17% 3.79%
Announcement Date 3/28/19 3/20/20 3/23/21 3/25/22 3/24/23 3/22/24
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. PORF Stock
  4. Financials N.V. Koninklijke Porceleyne Fles