NAAS TECHNOLOGY INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.9775 USD | +1.82% |
|
-4.17% | -35.69% |
| Apr. 02 | Naas Technology Partners with CNNE, Connecting 20 Charging Stations and over 1,000 Chargers | CI |
| Mar. 29 | Transcript : NaaS Technology Inc., Q4 2023 Earnings Call, Mar 28, 2024 |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Capitalization 1 | 833.1 | 1,764 | 1,764 | - |
| Enterprise Value (EV) 2 | 833.1 | 690.3 | 1,586 | 1,403 |
| P/E ratio | - | - | - | 196 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | 8.98 x | 1.16 x | 0.71 x | 0.37 x |
| EV / Revenue | 8.98 x | 2.16 x | 0.64 x | 0.29 x |
| EV / EBITDA | - | - | - | - |
| EV / FCF | - | -2.3 x | -3.91 x | 5.73 x |
| FCF Yield | - | -43.5% | -25.6% | 17.5% |
| Price to Book | - | - | - | - |
| Nbr of stocks (in thousands) | 214,160 | 249,318 | 249,318 | - |
| Reference price 3 | 3.890 | 0.9775 | 0.9775 | 0.9775 |
| Announcement Date | 4/21/23 | 3/28/24 | - | - |
1USD in Million2CNY in Million3USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net sales 1 | 92.81 | 320.1 | 2,484 | 4,810 |
| EBITDA | - | - | - | - |
| EBIT 1 | - | -1,066 | -334 | 175 |
| Operating Margin | - | -333.16% | -13.44% | 3.64% |
| Earnings before Tax (EBT) 1 | - | -1,303 | -400 | 94 |
| Net income 1 | -5,637 | -1,307 | -408 | 96 |
| Net margin | -6,073.83% | -408.31% | -16.42% | 2% |
| EPS | - | - | - | 0.005000 |
| Free Cash Flow 1 | - | -761 | -406 | 245 |
| FCF margin | - | -134.65% | -16.34% | 5.09% |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | 255.21% |
| Dividend per Share | - | - | - | - |
| Announcement Date | 4/21/23 | 3/28/24 | - | - |
1CNY in Million
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 Q3 |
|---|---|
| Net sales 1 | 170.9 |
| EBITDA | - |
| EBIT | - |
| Operating Margin | - |
| Earnings before Tax (EBT) | - |
| Net income 1 | -366.9 |
| Net margin | -214.61% |
| EPS | - |
| Dividend per Share | - |
| Announcement Date | 10/31/23 |
1CNY in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net Debt 1 | - | 319 | - | - |
| Net Cash position 1 | - | 15 | 178 | 361 |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow 1 | - | -761 | -406 | 245 |
| ROE (net income / shareholders' equity) | - | - | - | 12% |
| ROA (Net income/ Total Assets) | - | - | - | 2% |
| Assets 1 | - | - | - | 4,800 |
| Book Value Per Share | - | - | - | - |
| Cash Flow per Share | - | - | - | - |
| Capex 1 | - | 33 | 33 | 33 |
| Capex / Sales | - | 5.84% | 1.33% | 0.69% |
| Announcement Date | 4/21/23 | 3/28/24 | - | - |
1CNY in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
0.9775
USD
Average target price
4.5
USD
Spread / Average Target
+360.36%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -35.69% | 244M | |
| -15.31% | 468M | |
| -48.88% | 194M |
- Stock Market
- Equities
- NAAS Stock
- Financials NaaS Technology Inc.
