End-of-day quote
Saudi Arabian S.E.
06:00:00 2024-04-28 pm EDT
|
5-day change
|
1st Jan Change
|
136
SAR
|
+0.44%
|
|
-4.09%
|
-0.73%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
21,736
|
17,810
|
17,654
|
-
|
-
|
Enterprise Value (EV)
1 |
21,828
|
18,075
|
17,923
|
17,796
|
17,640
|
P/E ratio
|
24.5
x
|
19.9
x
|
19.8
x
|
18.4
x
|
17.1
x
|
Yield
|
-
|
4.01%
|
3.97%
|
4.35%
|
4.92%
|
Capitalization / Revenue
|
2.52
x
|
2.04
x
|
1.94
x
|
1.84
x
|
1.74
x
|
EV / Revenue
|
2.53
x
|
2.07
x
|
1.97
x
|
1.86
x
|
1.73
x
|
EV / EBITDA
|
13.6
x
|
11.5
x
|
11.1
x
|
10.4
x
|
9.68
x
|
EV / FCF
|
-
|
18.4
x
|
19.9
x
|
19.5
x
|
16.8
x
|
FCF Yield
|
-
|
5.45%
|
5.02%
|
5.12%
|
5.96%
|
Price to Book
|
9.69
x
|
7.92
x
|
7.01
x
|
6.38
x
|
6.04
x
|
Nbr of stocks (in thousands)
|
130,000
|
130,000
|
130,000
|
-
|
-
|
Reference price
2 |
167.2
|
137.0
|
136.0
|
136.0
|
136.0
|
Announcement Date
|
3/20/23
|
3/17/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
8,616
|
8,714
|
9,109
|
9,574
|
10,168
|
EBITDA
1 |
-
|
1,599
|
1,578
|
1,615
|
1,716
|
1,822
|
EBIT
1 |
-
|
1,003
|
961
|
953.5
|
1,024
|
1,106
|
Operating Margin
|
-
|
11.64%
|
11.03%
|
10.47%
|
10.7%
|
10.87%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
944.2
|
993.2
|
1,086
|
1,182
|
Net income
1 |
812.5
|
887.8
|
892.6
|
893.1
|
960.5
|
1,036
|
Net margin
|
-
|
10.3%
|
10.24%
|
9.8%
|
10.03%
|
10.19%
|
EPS
2 |
6.250
|
6.830
|
6.870
|
6.870
|
7.388
|
7.967
|
Free Cash Flow
1 |
-
|
-
|
984.2
|
899
|
910.7
|
1,052
|
FCF margin
|
-
|
-
|
11.3%
|
9.87%
|
9.51%
|
10.35%
|
FCF Conversion (EBITDA)
|
-
|
-
|
62.37%
|
55.67%
|
53.06%
|
57.73%
|
FCF Conversion (Net income)
|
-
|
-
|
110.26%
|
100.67%
|
94.81%
|
101.57%
|
Dividend per Share
2 |
-
|
-
|
5.500
|
5.400
|
5.918
|
6.685
|
Announcement Date
|
4/3/22
|
3/20/23
|
3/17/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Net sales
1 |
-
|
2,239
|
2,159
|
2,138
|
2,105
|
-
|
2,163
|
2,214
|
2,224
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
305.8
|
278.5
|
153.9
|
263.2
|
-
|
229.8
|
215.1
|
256
|
Operating Margin
|
-
|
13.66%
|
12.9%
|
7.2%
|
12.51%
|
-
|
10.62%
|
9.71%
|
11.51%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
237.5
|
268.5
|
253.8
|
128
|
-
|
265
|
-
|
-
|
177.5
|
Net margin
|
-
|
11.99%
|
11.76%
|
5.99%
|
-
|
-
|
-
|
-
|
7.98%
|
EPS
|
1.830
|
2.070
|
-
|
0.9900
|
-
|
2.040
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/23/22
|
8/11/22
|
11/3/22
|
3/20/23
|
5/11/23
|
8/3/23
|
11/5/23
|
3/17/24
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
91.8
|
265
|
269
|
142
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
14.1
|
Leverage (Debt/EBITDA)
|
-
|
0.0574
x
|
0.168
x
|
0.1668
x
|
0.0827
x
|
-
|
Free Cash Flow
1 |
-
|
-
|
984
|
899
|
911
|
1,052
|
ROE (net income / shareholders' equity)
|
-
|
46.2%
|
37.9%
|
35.9%
|
36.4%
|
36.4%
|
ROA (Net income/ Total Assets)
|
-
|
19.2%
|
17.3%
|
16.7%
|
17.2%
|
17.9%
|
Assets
1 |
-
|
4,616
|
5,158
|
5,349
|
5,575
|
5,795
|
Book Value Per Share
2 |
-
|
17.30
|
17.30
|
19.40
|
21.30
|
22.50
|
Cash Flow per Share
2 |
-
|
12.80
|
10.50
|
10.10
|
10.40
|
9.070
|
Capex
1 |
-
|
275
|
385
|
404
|
365
|
373
|
Capex / Sales
|
-
|
3.19%
|
4.41%
|
4.43%
|
3.81%
|
3.66%
|
Announcement Date
|
4/3/22
|
3/20/23
|
3/17/24
|
-
|
-
|
-
|
Average target price
155.4
SAR Spread / Average Target +14.29% Consensus |
1st Jan change
|
Capi.
|
---|
| -0.73% | 4.69B | | -29.67% | 10.84B | | -28.54% | 6.06B | | +7.42% | 6.04B | | -11.41% | 5.86B | | +52.19% | 4.29B | | -12.31% | 3.61B | | -13.25% | 3.33B | | -6.93% | 3.01B | | -2.36% | 2.8B |
Other Drug Retailers
|