Stock NSIL NALWA SONS INVESTMENTS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Nalwa Sons Investments Limited

Equities

NSIL

INE023A01030

Iron & Steel

Delayed Bombay S.E.
Other stock markets
 02:24:02 2024-04-30 am EDT 		5-day change 1st Jan Change
3,610 INR +0.19% Intraday chart for Nalwa Sons Investments Limited -0.01% +10.23%
Feb. 24 Nalwa Sons Investments Limited Announces Board Appointments CI
Feb. 13 Nalwa Sons Investments Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 6,208 5,392 3,046 5,373 9,134 11,386
Enterprise Value (EV) 1 6,409 5,095 -28,669 -49,892 -81,970 -79,473
P/E ratio 54.4 x 6.91 x 15.5 x 12.5 x 13.8 x 12.5 x
Yield - - - - - -
Capitalization / Revenue 17.2 x 12.5 x 5.16 x 8.25 x 9.8 x 8.53 x
EV / Revenue 17.7 x 11.8 x -48.6 x -76.6 x -87.9 x -59.5 x
EV / EBITDA 60.8 x 11.6 x -60 x -95.1 x -108 x -63.5 x
EV / FCF 48.7 x 29.8 x 506 x -338 x 542 x -130 x
FCF Yield 2.05% 3.35% 0.2% -0.3% 0.18% -0.77%
Price to Book 1.68 x 1.2 x 0.1 x 0.11 x 0.12 x 0.14 x
Nbr of stocks (in thousands) 5,136 5,136 5,136 5,136 5,136 5,136
Reference price 2 1,209 1,050 593.0 1,046 1,778 2,217
Announcement Date 9/4/18 9/6/19 12/4/20 9/8/21 9/8/22 9/6/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 361.8 430.8 589.9 651.4 932.2 1,335
EBITDA 1 105.3 437.5 477.8 524.9 762.3 1,252
EBIT 1 105.3 437.3 477.7 524.7 762.2 1,252
Operating Margin 29.11% 101.51% 80.97% 80.55% 81.76% 93.76%
Earnings before Tax (EBT) 1 105.1 848 92.38 475.9 798.7 1,243
Net income 1 114.1 780.5 196.1 430.1 660.7 909.2
Net margin 31.54% 181.15% 33.24% 66.03% 70.88% 68.09%
EPS 2 22.22 152.0 38.17 83.74 128.6 177.0
Free Cash Flow 1 131.7 170.8 -56.62 147.6 -151.2 613
FCF margin 36.4% 39.65% -9.6% 22.66% -16.22% 45.91%
FCF Conversion (EBITDA) 125.01% 39.04% - 28.13% - 48.96%
FCF Conversion (Net income) 115.41% 21.89% - 34.32% - 67.42%
Dividend per Share - - - - - -
Announcement Date 9/4/18 9/6/19 12/4/20 9/8/21 9/8/22 9/6/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 201 - - - - -
Net Cash position 1 - 297 31,715 55,265 91,104 90,859
Leverage (Debt/EBITDA) 1.91 x - - - - -
Free Cash Flow 1 132 171 -56.6 148 -151 613
ROE (net income / shareholders' equity) 2.15% 18.1% 0.57% 1.03% 1.01% 1.16%
ROA (Net income/ Total Assets) 1.5% 5.93% 0.82% 0.72% 0.63% 0.83%
Assets 1 7,599 13,159 24,040 60,112 105,320 109,570
Book Value Per Share 2 721.0 872.0 6,206 9,941 15,457 15,563
Cash Flow per Share 2 20.60 1.840 0.9100 1.660 2.670 9.700
Capex - 1.52 - - - -
Capex / Sales - 0.35% - - - -
Announcement Date 9/4/18 9/6/19 12/4/20 9/8/21 9/8/22 9/6/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Steel

1st Jan change Capi.
NALWA SONS INVESTMENTS LIMITED Stock Nalwa Sons Investments Limited
+10.23% 222M
NUCOR CORPORATION Stock Nucor Corporation
+0.69% 42.05B
TATA STEEL LIMITED Stock Tata Steel Limited
+18.71% 25.04B
POSCO HOLDINGS INC. Stock POSCO Holdings Inc.
-18.52% 22.45B
STEEL DYNAMICS, INC. Stock Steel Dynamics, Inc.
+14.37% 21.33B
ARCELORMITTAL Stock ArcelorMittal
-6.33% 21.11B
NIPPON STEEL CORPORATION Stock Nippon Steel Corporation
+9.63% 20.25B
JFE HOLDINGS, INC. Stock JFE Holdings, Inc.
+7.93% 9.48B
CLEVELAND-CLIFFS INC. Stock Cleveland-Cliffs Inc.
-11.56% 8.59B
UNITED STATES STEEL CORPORATION Stock United States Steel Corporation
-24.03% 8.31B
Other Steel
  1. Stock Market
  2. Equities
  3. NSIL Stock
  4. Financials Nalwa Sons Investments Limited