Stock A091970 NANO CHEM TECH INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Nano Chem Tech Inc.

Equities

A091970

KR7091970004

Commodity Chemicals

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
623 KRW -6.03% Intraday chart for Nano Chem Tech Inc. -1.58% -41.17%
Jan. 05 Nano Chem Tech Inc. completed the acquisition of Hanil Oneex Co., Ltd. from AVES 1st Private Equity Fund, managed by Aves Partners Co., Ltd. CI
2023 Nano Chem Tech Inc. agreed to acquire Hanil Oneex Co., Ltd. from AVES 1st Private Equity Fund, managed by Aves Partners Co., Ltd. for KRW 16.5 billion CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 118,152 53,007 50,925 43,152 43,152 38,272
Enterprise Value (EV) 1 119,076 35,499 42,381 17,064 46,178 40,961
P/E ratio 124 x -2.86 x -13.6 x -3.12 x -2.6 x -5.99 x
Yield - - - - - -
Capitalization / Revenue 1.95 x 1.12 x 1.18 x 0.92 x 0.86 x 0.9 x
EV / Revenue 1.96 x 0.75 x 0.98 x 0.36 x 0.92 x 0.97 x
EV / EBITDA 15.7 x 4.69 x 20.8 x -1.12 x -46 x -37.1 x
EV / FCF 12.8 x 3.49 x -10.8 x 0.98 x -2.25 x -32 x
FCF Yield 7.79% 28.6% -9.27% 102% -44.4% -3.13%
Price to Book 1.81 x 0.9 x 0.87 x 0.97 x 1.53 x 1.2 x
Nbr of stocks (in thousands) 20,801 24,427 26,803 26,803 26,803 36,140
Reference price 2 5,680 2,170 1,900 1,610 1,610 1,059
Announcement Date 3/20/19 3/20/20 3/23/21 3/23/22 3/23/23 3/21/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 60,743 47,465 43,312 47,066 50,164 42,401
EBITDA 1 7,588 7,575 2,037 -15,274 -1,004 -1,104
EBIT 1 5,805 6,159 188.4 -16,833 -2,749 -1,645
Operating Margin 9.56% 12.98% 0.43% -35.76% -5.48% -3.88%
Earnings before Tax (EBT) 1 6,716 -12,357 -862.5 -14,250 -17,173 -4,567
Net income 1 1,084 -16,307 -3,577 -13,844 -16,617 -6,186
Net margin 1.78% -34.36% -8.26% -29.41% -33.13% -14.59%
EPS 2 45.94 -760.0 -140.2 -516.5 -620.0 -176.9
Free Cash Flow 1 9,271 10,159 -3,927 17,402 -20,525 -1,281
FCF margin 15.26% 21.4% -9.07% 36.97% -40.92% -3.02%
FCF Conversion (EBITDA) 122.18% 134.12% - - - -
FCF Conversion (Net income) 855.6% - - - - -
Dividend per Share - - - - - -
Announcement Date 3/20/19 3/20/20 3/23/21 3/23/22 3/23/23 3/21/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 925 - - - 3,025 2,689
Net Cash position 1 - 17,508 8,544 26,088 - -
Leverage (Debt/EBITDA) 0.1218 x - - - -3.012 x -2.437 x
Free Cash Flow 1 9,271 10,159 -3,927 17,402 -20,525 -1,281
ROE (net income / shareholders' equity) 9.5% -22.2% -5.81% -27.2% -46.9% -14.9%
ROA (Net income/ Total Assets) 3.97% 4.25% 0.16% -13.8% -2.69% -2.02%
Assets 1 27,289 -383,563 -2,197,255 100,563 618,173 306,225
Book Value Per Share 2 3,135 2,412 2,177 1,665 1,050 884.0
Cash Flow per Share 2 1,072 993.0 206.0 274.0 126.0 180.0
Capex 1 903 833 1,189 1,106 1,023 874
Capex / Sales 1.49% 1.76% 2.74% 2.35% 2.04% 2.06%
Announcement Date 3/20/19 3/20/20 3/23/21 3/23/22 3/23/23 3/21/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Plastics

1st Jan change Capi.
NANO CHEM TECH INC. Stock Nano Chem Tech Inc.
-41.17% 16.36M
DOW INC. Stock Dow Inc.
+4.47% 40.29B
LG CHEM, LTD. Stock LG Chem, Ltd.
-25.15% 20.6B
FORMOSA PLASTICS CORPORATION Stock Formosa Plastics Corporation
-14.52% 13.21B
COVESTRO AG Stock Covestro AG
-9.97% 9.69B
FORMOSA CHEMICALS & FIBRE CORPORATION Stock Formosa Chemicals & Fibre Corporation
-13.48% 9.66B
THE SUPREME INDUSTRIES LIMITED Stock The Supreme Industries Limited
+9.07% 6.61B
HANGZHOU FIRST APPLIED MATERIAL CO., LTD. Stock Hangzhou First Applied Material Co., Ltd.
+3.01% 6.42B
YUNNAN ENERGY NEW MATERIAL CO., LTD. Stock Yunnan Energy New Material Co., Ltd.
-30.31% 5.29B
ORBIA ADVANCE CORPORATION, S.A.B. DE C.V. Stock Orbia Advance Corporation, S.A.B. de C.V.
-21.00% 3.3B
Plastics
  1. Stock Market
  2. Equities
  3. A091970 Stock
  4. Financials Nano Chem Tech Inc.