Stock 6495 NANOPLUS LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Nanoplus Ltd.

Equities

6495

KYG6392C1096

Specialty Chemicals

End-of-day quote Taipei Exchange
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
9.84 TWD -1.50% Intraday chart for Nanoplus Ltd. -1.50% -12.53%
2023 Nanoplus Ltd. Reports Earnings Results for the Half Year Ended June 30, 2023 CI
2023 Nanoplus Ltd. Reports Earnings Results for the Full Year Ended December 31, 2022 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 11,401 3,856 1,819 2,189 9,882 2,735
Enterprise Value (EV) 1 11,553 3,889 1,904 2,746 10,076 2,959
P/E ratio 81.2 x -35 x -6.62 x -6.82 x -20.1 x -5.8 x
Yield 0.28% - - - - -
Capitalization / Revenue 3.5 x 2.07 x 2.08 x 3.79 x 18.1 x 8.07 x
EV / Revenue 3.55 x 2.09 x 2.17 x 4.76 x 18.4 x 8.73 x
EV / EBITDA 49.8 x -58.9 x -9.47 x -26.2 x -49.8 x -8.06 x
EV / FCF 23.5 x 13.2 x 8.18 x -7.93 x -98.1 x -13.6 x
FCF Yield 4.25% 7.55% 12.2% -12.6% -1.02% -7.33%
Price to Book 6.78 x 2.62 x 1.58 x 2.6 x 11.1 x 5.78 x
Nbr of stocks (in thousands) 144,761 145,498 145,303 145,961 170,961 172,031
Reference price 2 78.76 26.50 12.52 15.00 57.80 15.90
Announcement Date 4/27/18 4/30/19 4/30/20 4/29/21 5/3/22 5/2/23
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 3,259 1,863 876.6 577.4 546.8 339.1
EBITDA 1 232.2 -65.98 -201.1 -104.9 -202.4 -367.3
EBIT 1 209.2 -93.82 -240.3 -173.1 -271.7 -470.3
Operating Margin 6.42% -5.04% -27.41% -29.98% -49.69% -138.68%
Earnings before Tax (EBT) 1 172.4 -99.81 -265.2 -307.7 -441.8 -489.2
Net income 1 141.2 -109.6 -274.1 -320.3 -439.4 -470.4
Net margin 4.33% -5.88% -31.27% -55.47% -80.35% -138.71%
EPS 2 0.9700 -0.7571 -1.890 -2.200 -2.872 -2.741
Free Cash Flow 1 491.4 293.5 232.7 -346.3 -102.7 -216.8
FCF margin 15.08% 15.76% 26.54% -59.98% -18.78% -63.94%
FCF Conversion (EBITDA) 211.66% - - - - -
FCF Conversion (Net income) 348% - - - - -
Dividend per Share 2 0.2200 - - - - -
Announcement Date 4/27/18 4/30/19 4/30/20 4/29/21 5/3/22 5/2/23
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 152 33.5 85.1 557 195 224
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 0.6531 x -0.507 x -0.4233 x -5.31 x -0.9627 x -0.609 x
Free Cash Flow 1 491 294 233 -346 -103 -217
ROE (net income / shareholders' equity) 9.32% -6.96% -20.9% -32.1% -50.7% -69.3%
ROA (Net income/ Total Assets) 3.92% -1.91% -6.09% -5.2% -9% -17.9%
Assets 1 3,600 5,737 4,503 6,162 4,881 2,627
Book Value Per Share 2 11.60 10.10 7.920 5.770 5.210 2.750
Cash Flow per Share 2 4.580 3.850 4.250 0.6700 1.920 1.390
Capex 1 43.4 100 131 269 202 105
Capex / Sales 1.33% 5.39% 14.89% 46.63% 36.97% 31.06%
Announcement Date 4/27/18 4/30/19 4/30/20 4/29/21 5/3/22 5/2/23
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Specialty Chemicals

1st Jan change Capi.
NANOPLUS LTD. Stock Nanoplus Ltd.
-12.53% 51.59M
ECOLAB INC. Stock Ecolab Inc.
+11.47% 63.22B
SIKA AG Stock Sika AG
-3.47% 46.34B
GIVAUDAN SA Stock Givaudan SA
+13.72% 39.97B
FUJIFILM HOLDINGS CORPORATION Stock Fujifilm Holdings Corporation
+17.83% 25.46B
EMS-CHEMIE HOLDING AG Stock EMS-CHEMIE HOLDING AG
+7.27% 18.68B
CELANESE CORPORATION Stock Celanese Corporation
-0.57% 17.24B
POSCO FUTURE M CO., LTD. Stock Posco Future M Co., Ltd.
-21.73% 15.81B
SYMRISE AG Stock Symrise AG
+0.22% 14.9B
ALBEMARLE CORPORATION Stock Albemarle Corporation
-19.10% 13.74B
Other Specialty Chemicals
  1. Stock Market
  2. Equities
  3. 6495 Stock
  4. Financials Nanoplus Ltd.