Stock 7399 NANSIN CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Nansin Co., Ltd.

Equities

7399

JP3653300008

Industrial Machinery & Equipment

Market Closed - Japan Exchange
Other stock markets
 01:26:47 2024-04-26 am EDT 		5-day change 1st Jan Change
582 JPY -2.51% Intraday chart for Nansin Co., Ltd. +0.34% +7.58%
2023 Tranche Update on Nansin Co., Ltd.'s Equity Buyback Plan announced on May 12, 2023. CI
2023 Nansin Co., Ltd.'s Equity Buyback announced on May 12, 2023 has closed with 100,000 shares, representing 1.48% for ¥53.1 million. CI

Valuation

Fiscal Period: Maart 2018 2019 2020 2021 2022 2023
Capitalization 1 4,485 4,094 3,173 4,060 3,329 3,336
Enterprise Value (EV) 1 1,986 1,076 881.3 852.6 -113.1 740.7
P/E ratio 9.54 x 7.05 x 7.86 x 10.4 x 18.7 x 5.63 x
Yield 1.71% 1.87% 2.13% 3.33% 4.07% 4.06%
Capitalization / Revenue 0.47 x 0.43 x 0.35 x 0.46 x 0.36 x 0.34 x
EV / Revenue 0.21 x 0.11 x 0.1 x 0.1 x -0.01 x 0.08 x
EV / EBITDA 2.09 x 1.13 x 1.2 x 0.87 x -0.26 x 1.47 x
EV / FCF -10.6 x 1.48 x 1.28 x 0.98 x 4.5 x -1.09 x
FCF Yield -9.4% 67.4% 78.3% 102% 22.2% -91.9%
Price to Book 0.43 x 0.38 x 0.3 x 0.37 x 0.3 x 0.29 x
Nbr of stocks (in thousands) 7,666 7,666 6,766 6,766 6,766 6,766
Reference price 2 585.0 534.0 469.0 600.0 492.0 493.0
Announcement Date 6/29/18 6/28/19 8/28/20 6/30/21 6/30/22 6/30/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Maart 2018 2019 2020 2021 2022 2023
Net sales 1 9,543 9,458 9,066 8,751 9,203 9,808
EBITDA 1 948 949 737 978 431 504
EBIT 1 707 708 443 674 135 209
Operating Margin 7.41% 7.49% 4.89% 7.7% 1.47% 2.13%
Earnings before Tax (EBT) 1 682 851 614 604 403 735
Net income 1 470 581 412 392 178 593
Net margin 4.93% 6.14% 4.54% 4.48% 1.93% 6.05%
EPS 2 61.31 75.79 59.67 57.94 26.31 87.64
Free Cash Flow 1 -186.8 724.5 690.2 866.8 -25.12 -680.9
FCF margin -1.96% 7.66% 7.61% 9.9% -0.27% -6.94%
FCF Conversion (EBITDA) - 76.34% 93.66% 88.62% - -
FCF Conversion (Net income) - 124.7% 167.54% 221.11% - -
Dividend per Share 2 10.00 10.00 10.00 20.00 20.00 20.00
Announcement Date 6/29/18 6/28/19 8/28/20 6/30/21 6/30/22 6/30/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 4,227 3,842 4,289 2,367 2,300 4,608 2,558 2,062 4,132 2,338
EBITDA - - - - - - - - - -
EBIT 1 154 198 102 21 63 -40 176 40 81 81
Operating Margin 3.64% 5.15% 2.38% 0.89% 2.74% -0.87% 6.88% 1.94% 1.96% 3.46%
Earnings before Tax (EBT) 1 236 277 137 35 55 -21 245 38 114 88
Net income 1 154 189 75 -8 - -89 173 -3 63 63
Net margin 3.64% 4.92% 1.75% -0.34% - -1.93% 6.76% -0.15% 1.52% 2.69%
EPS 2 22.05 28.07 11.20 -1.170 0.0800 -13.16 25.64 -0.4700 9.430 9.480
Dividend per Share - 10.00 - - - - - - 10.00 -
Announcement Date 11/13/19 11/12/20 11/10/21 2/8/22 8/9/22 11/9/22 2/9/23 8/9/23 11/9/23 2/8/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 2,499 3,018 2,292 3,207 3,442 2,595
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -187 725 690 867 -25.1 -681
ROE (net income / shareholders' equity) 4.64% 5.49% 3.87% 3.66% 1.61% 5.27%
ROA (Net income/ Total Assets) 3.24% 3.13% 1.96% 2.83% 0.53% 0.82%
Assets 1 14,484 18,554 21,002 13,872 33,566 72,247
Book Value Per Share 2 1,350 1,413 1,546 1,623 1,641 1,687
Cash Flow per Share 2 393.0 463.0 483.0 830.0 802.0 679.0
Capex 1 97 194 84 28 68 193
Capex / Sales 1.02% 2.05% 0.93% 0.32% 0.74% 1.97%
Announcement Date 6/29/18 6/28/19 8/28/20 6/30/21 6/30/22 6/30/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Industrial Machinery & Equipment

1st Jan change Capi.
NANSIN CO., LTD. Stock Nansin Co., Ltd.
+7.58% 24.65M
ATLAS COPCO AB Stock Atlas Copco AB
+11.73% 82.35B
PARKER-HANNIFIN CORPORATION Stock Parker-Hannifin Corporation
+20.17% 71.09B
INGERSOLL RAND INC. Stock Ingersoll Rand Inc.
+20.89% 37.73B
XYLEM INC. Stock Xylem Inc.
+15.77% 32.01B
FANUC CORPORATION Stock Fanuc Corporation
+9.19% 27.2B
FORTIVE CORPORATION Stock Fortive Corporation
+3.18% 26.74B
SANDVIK AB Stock Sandvik AB
+4.22% 26B
TECHTRONIC INDUSTRIES CO. LTD. Stock Techtronic Industries Co. Ltd.
+16.93% 25.5B
DOVER CORPORATION Stock Dover Corporation
+17.14% 24.76B
Other Industrial Machinery & Equipment
  1. Stock Market
  2. Equities
  3. 7399 Stock
  4. Financials Nansin Co., Ltd.