Stock 2108 NANTEX INDUSTRY CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials NANTEX Industry Co., Ltd.

Equities

2108

TW0002108008

Tires & Rubber Products

End-of-day quote Taiwan S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
33.35 TWD -2.49% Intraday chart for NANTEX Industry Co., Ltd. -0.74% -11.30%
Mar. 06 NANTEX Industry Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Mar. 06 NANTEX Industry Co., Ltd. Declares Cash Dividend, Payable on April 26, 2024 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 13,689 14,822 30,087 41,954 18,244 18,515
Enterprise Value (EV) 1 9,906 10,595 23,765 28,848 8,176 8,634
P/E ratio 8.94 x 10.4 x 8.51 x 5.74 x 15.3 x 25.9 x
Yield 6.47% 6.98% 6.55% 8.22% 5.4% 2.66%
Capitalization / Revenue 0.99 x 1.2 x 2.09 x 1.78 x 1.56 x 2.07 x
EV / Revenue 0.72 x 0.86 x 1.65 x 1.23 x 0.7 x 0.97 x
EV / EBITDA 4.45 x 4.68 x 4.66 x 2.83 x 4.47 x 7.56 x
EV / FCF 7.43 x 6.68 x 8.53 x 3.89 x -23.1 x 14 x
FCF Yield 13.5% 15% 11.7% 25.7% -4.32% 7.15%
Price to Book 1.72 x 1.77 x 2.77 x 2.59 x 1.26 x 1.31 x
Nbr of stocks (in thousands) 492,417 492,417 492,417 492,417 492,417 492,417
Reference price 2 27.80 30.10 61.10 85.20 37.05 37.60
Announcement Date 3/17/20 3/17/20 3/17/21 3/8/22 3/7/23 3/6/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 13,810 12,392 14,403 23,518 11,669 8,942
EBITDA 1 2,224 2,265 5,096 10,200 1,830 1,142
EBIT 1 1,940 1,979 4,821 9,912 1,483 836.7
Operating Margin 14.05% 15.97% 33.47% 42.15% 12.71% 9.36%
Earnings before Tax (EBT) 1 2,130 2,030 4,706 9,796 2,239 1,267
Net income 1 1,535 1,427 3,549 7,346 1,193 714
Net margin 11.11% 11.51% 24.64% 31.24% 10.22% 7.99%
EPS 2 3.110 2.890 7.180 14.85 2.420 1.450
Free Cash Flow 1 1,334 1,585 2,785 7,413 -353.3 617.4
FCF margin 9.66% 12.79% 19.34% 31.52% -3.03% 6.9%
FCF Conversion (EBITDA) 59.96% 69.97% 54.66% 72.68% - 54.07%
FCF Conversion (Net income) 86.89% 111.09% 78.49% 100.91% - 86.46%
Dividend per Share 2 1.800 2.100 4.000 7.000 2.000 1.000
Announcement Date 3/17/20 3/17/20 3/17/21 3/8/22 3/7/23 3/6/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 3,783 4,226 6,321 13,106 10,068 9,881
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 1,334 1,585 2,785 7,413 -353 617
ROE (net income / shareholders' equity) 20.6% 17.4% 36.1% 53.5% 8.58% 6.2%
ROA (Net income/ Total Assets) 12.8% 11.9% 24% 35.2% 4.86% 3.03%
Assets 1 12,014 12,012 14,770 20,849 24,549 23,557
Book Value Per Share 2 16.20 17.00 22.10 32.90 29.30 28.70
Cash Flow per Share 2 6.180 6.320 9.830 22.30 15.20 16.80
Capex 1 163 163 610 515 285 228
Capex / Sales 1.18% 1.31% 4.23% 2.19% 2.44% 2.55%
Announcement Date 3/17/20 3/17/20 3/17/21 3/8/22 3/7/23 3/6/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Industrial Rubber Products

1st Jan change Capi.
NANTEX INDUSTRY CO., LTD. Stock NANTEX Industry Co., Ltd.
-11.30% 504M
SANWEI HOLDING GROUP CO.,LTD Stock Sanwei Holding Group Co.,Ltd
-8.41% 2.06B
NIZHNEKAMSKNEFTEKHIM Stock Nizhnekamskneftekhim
-.--% 1.53B
NINGBO CHANGHONG POLYMER SCIENTIFIC AND TECHNICAL INC. Stock Ningbo Changhong Polymer Scientific and Technical Inc.
-2.96% 1.37B
ZHEJIANG TIANTIE INDUSTRY CO., LTD. Stock Zhejiang Tiantie Industry Co., Ltd.
-16.44% 736M
TSRC CORPORATION Stock TSRC Corporation
-.--% 610M
SANLUX CO.,LTD Stock Sanlux Co.,Ltd
-4.91% 591M
ZHEJIANG FENGMAO TECHNOLOGY CO., LTD. Stock Zhejiang Fengmao Technology Co., Ltd.
-12.23% 450M
ZHEJIANG DOUBLE ARROW RUBBER CO., LTD. Stock Zhejiang Double Arrow Rubber Co., Ltd.
+4.35% 450M
NAK SEALING TECHNOLOGIES CORPORATION Stock NAK Sealing Technologies Corporation
-3.72% 330M
Industrial Rubber Products
  1. Stock Market
  2. Equities
  3. 2108 Stock
  4. Financials NANTEX Industry Co., Ltd.