Stock 3004 NATIONAL AEROSPACE FASTENERS CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials National Aerospace Fasteners Corporation

Equities

3004

TW0003004008

Industrial Machinery & Equipment

End-of-day quote Taiwan S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
112 TWD -1.75% Intraday chart for National Aerospace Fasteners Corporation +10.89% +20.69%
Apr. 02 National Aerospace Fasteners Corporation Reports Unaudited Consolidated Revenue Results for the Month and Quarter Ended March 2024 CI
Mar. 05 National Aerospace Fasteners Corporation Announces Adjustment of Cash Dividend Payout Ratio CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 3,154 4,633 3,006 3,038 3,733 4,993
Enterprise Value (EV) 1 5,232 6,844 5,007 5,053 5,577 6,735
P/E ratio 10.5 x 13.2 x 50.2 x -31.4 x 24.9 x 16.4 x
Yield 4.17% 3.03% 0.88% - 1.44% 2.68%
Capitalization / Revenue 1.38 x 1.65 x 1.76 x 2.13 x 1.7 x 1.63 x
EV / Revenue 2.3 x 2.43 x 2.94 x 3.54 x 2.54 x 2.19 x
EV / EBITDA 9.47 x 9.74 x 16.7 x 37.2 x 15.5 x 11.7 x
EV / FCF -20.3 x -125 x 22.5 x 292 x 81.8 x -753 x
FCF Yield -4.92% -0.8% 4.45% 0.34% 1.22% -0.13%
Price to Book 1.84 x 2.42 x 1.6 x 1.71 x 1.92 x 2.15 x
Nbr of stocks (in thousands) 52,647 52,647 52,647 52,647 52,647 53,802
Reference price 2 59.90 88.00 57.10 57.70 70.90 92.80
Announcement Date 3/7/19 3/5/20 1/29/21 2/23/22 2/23/23 2/27/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,279 2,816 1,704 1,426 2,193 3,071
EBITDA 1 552.3 702.7 299.6 135.7 358.9 577.6
EBIT 1 362.6 473.5 33.64 -117.2 126.8 343.4
Operating Margin 15.91% 16.81% 1.97% -8.22% 5.78% 11.18%
Earnings before Tax (EBT) 1 388.1 457.8 51.07 -105.4 145.1 355.3
Net income 1 301 350.8 59.83 -96.73 150 307.6
Net margin 13.21% 12.46% 3.51% -6.78% 6.84% 10.02%
EPS 2 5.710 6.660 1.136 -1.840 2.849 5.660
Free Cash Flow 1 -257.6 -54.58 223 17.3 68.16 -8.945
FCF margin -11.3% -1.94% 13.09% 1.21% 3.11% -0.29%
FCF Conversion (EBITDA) - - 74.42% 12.75% 18.99% -
FCF Conversion (Net income) - - 372.68% - 45.45% -
Dividend per Share 2 2.500 2.670 0.5000 - 1.020 2.484
Announcement Date 3/7/19 3/5/20 1/29/21 2/23/22 2/23/23 2/27/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 2,079 2,211 2,001 2,015 1,844 1,742
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.764 x 3.146 x 6.677 x 14.86 x 5.139 x 3.017 x
Free Cash Flow 1 -258 -54.6 223 17.3 68.2 -8.95
ROE (net income / shareholders' equity) 18.6% 19.3% 3.16% -5.3% 8.06% 14.4%
ROA (Net income/ Total Assets) 5.32% 6.18% 0.45% -1.68% 1.79% 4.45%
Assets 1 5,660 5,676 13,335 5,743 8,398 6,916
Book Value Per Share 2 32.60 36.40 35.60 33.70 37.00 43.10
Cash Flow per Share 2 3.000 2.360 2.570 2.090 2.640 1.950
Capex 1 454 441 237 60.4 83.3 163
Capex / Sales 19.92% 15.66% 13.89% 4.23% 3.8% 5.3%
Announcement Date 3/7/19 3/5/20 1/29/21 2/23/22 2/23/23 2/27/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Industrial Parts & Components

1st Jan change Capi.
NATIONAL AEROSPACE FASTENERS CORPORATION Stock National Aerospace Fasteners Corporation
+20.69% 185M
TRELLEBORG AB Stock Trelleborg AB
+16.47% 8.57B
MUELLER INDUSTRIES, INC. Stock Mueller Industries, Inc.
+20.69% 6.34B
SFS GROUP AG Stock SFS Group AG
+4.99% 4.64B
MISUMI GROUP INC. Stock MISUMI Group Inc.
+12.99% 4.62B
GATES INDUSTRIAL CORPORATION PLC Stock Gates Industrial Corporation plc
+22.88% 4.6B
SHANGHAI MOONS' ELECTRIC CO., LTD. Stock Shanghai Moons' Electric Co., Ltd.
-14.49% 3.27B
LEADER HARMONIOUS DRIVE SYSTEMS CO., LTD. Stock Leader Harmonious Drive Systems Co., Ltd.
-22.55% 2.77B
HIWIN TECHNOLOGIES CORPORATION Stock Hiwin Technologies Corporation
-1.49% 2.51B
HARMONIC DRIVE SYSTEMS INC. Stock Harmonic Drive Systems Inc.
-4.69% 2.41B
Industrial Parts & Components
  1. Stock Market
  2. Equities
  3. 3004 Stock
  4. Financials National Aerospace Fasteners Corporation