Financials National Aluminium Industrial Co.

Equities

NATA

JO4109111016

Aluminum

End-of-day quote Amman S.E. 06:00:00 2024-04-24 pm EDT 5-day change 1st Jan Change
0.81 JOD +2.53% Intraday chart for National Aluminium Industrial Co. -3.57% -10.00%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 3.24 3.51 8.37 9.18 12.51 8.1
Enterprise Value (EV) 1 5.301 4.438 8.603 10.02 13.83 10.22
P/E ratio 69.4 x -5.29 x 1,065 x 10.4 x 15.7 x -11.8 x
Yield - - - 5.88% 5.04% -
Capitalization / Revenue 0.38 x 0.73 x 1.48 x 0.76 x 1.31 x 1.17 x
EV / Revenue 0.63 x 0.92 x 1.52 x 0.83 x 1.45 x 1.48 x
EV / EBITDA 9.9 x -20.6 x 25.5 x 7.35 x 9.63 x 341 x
EV / FCF 18.6 x 2.77 x 11.1 x -11.6 x -80.3 x 24.8 x
FCF Yield 5.37% 36.1% 9.04% -8.66% -1.25% 4.03%
Price to Book 0.29 x 0.34 x 0.8 x 0.81 x 1.08 x 0.79 x
Nbr of stocks (in thousands) 9,000 9,000 9,000 9,000 9,000 9,000
Reference price 2 0.3600 0.3900 0.9300 1.020 1.390 0.9000
Announcement Date 3/10/19 3/8/20 4/1/21 3/9/22 3/27/23 3/26/24
1JOD in Million2JOD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 8.428 4.826 5.645 12.07 9.521 6.918
EBITDA 1 0.5353 -0.2151 0.3369 1.363 1.436 0.03
EBIT 1 0.2543 -0.493 0.0597 1.08 1.011 -0.3849
Operating Margin 3.02% -10.21% 1.06% 8.95% 10.62% -5.56%
Earnings before Tax (EBT) 1 0.0545 -0.6475 0.0121 1.063 0.9709 -0.6872
Net income 1 0.0467 -0.6641 0.007863 0.8806 0.7943 -0.6872
Net margin 0.55% -13.76% 0.14% 7.29% 8.34% -9.93%
EPS 2 0.005191 -0.0738 0.000873 0.0978 0.0883 -0.0764
Free Cash Flow 1 0.2845 1.6 0.7773 -0.867 -0.1723 0.4119
FCF margin 3.38% 33.15% 13.77% -7.18% -1.81% 5.96%
FCF Conversion (EBITDA) 53.15% - 230.73% - - 1,374.49%
FCF Conversion (Net income) 608.95% - 9,886.05% - - -
Dividend per Share - - - 0.0600 0.0700 -
Announcement Date 3/10/19 3/8/20 4/1/21 3/9/22 3/27/23 3/26/24
1JOD in Million2JOD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 2.06 0.93 0.23 0.84 1.32 2.12
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.85 x -4.311 x 0.6903 x 0.6129 x 0.9186 x 70.71 x
Free Cash Flow 1 0.28 1.6 0.78 -0.87 -0.17 0.41
ROE (net income / shareholders' equity) 0.42% -6.17% 0.08% 8.09% 6.94% -6.29%
ROA (Net income/ Total Assets) 1.04% -2.24% 0.29% 4.96% 4.28% -1.64%
Assets 1 4.474 29.61 2.675 17.76 18.55 42.02
Book Value Per Share 2 1.230 1.160 1.160 1.260 1.290 1.140
Cash Flow per Share 2 0.0200 0 0.0300 0.0300 0.0300 0.0600
Capex 1 0.38 0.06 0.15 0.21 0.2 0.16
Capex / Sales 4.55% 1.34% 2.63% 1.72% 2.14% 2.32%
Announcement Date 3/10/19 3/8/20 4/1/21 3/9/22 3/27/23 3/26/24
1JOD in Million2JOD
Estimates
  1. Stock Market
  2. Equities
  3. NATA Stock
  4. Financials National Aluminium Industrial Co.