Stock NGCI NATIONAL GAS COMPANY SAOG
Add to a list
To use this feature you must be a member
Log inSign up

Financials National Gas Company SAOG

Equities

NGCI

OM0000001160

Oil & Gas Refining and Marketing

End-of-day quote Muscat Exchange
Other stock markets
 06:00:00 2024-04-24 pm EDT 		5-day change 1st Jan Change
0.083 OMR 0.00% Intraday chart for National Gas Company SAOG -1.19% -2.35%
Apr. 17 National Gas Company SAOG Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 03 Shell seeks longer US license before sanctioning Venezuela gas project RE

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 18.27 16.16 12.16 10.8 9.095 7.225
Enterprise Value (EV) 1 18.27 25.17 20.29 29.54 16.85 11.56
P/E ratio 10.4 x 12.3 x -93.5 x -6.63 x 19.5 x -26.7 x
Yield 1.91% 6.21% - - - -
Capitalization / Revenue 0.21 x 0.21 x 0.18 x 0.12 x 0.1 x 0.09 x
EV / Revenue 0.21 x 0.21 x 0.18 x 0.12 x 0.1 x 0.09 x
EV / EBITDA 2.7 x 3.09 x 3.58 x 4.75 x 2.96 x 2.68 x
EV / FCF - 1,777,937 x 12,329,683 x -962,376 x 9,671,692 x 1,838,891 x
FCF Yield - 0% 0% -0% 0% 0%
Price to Book - 0.74 x 0.58 x 0.57 x 0.47 x 0.39 x
Nbr of stocks (in thousands) 85,003 85,000 85,000 85,000 85,000 85,000
Reference price 2 0.2149 0.1901 0.1430 0.1270 0.1070 0.0850
Announcement Date 3/8/19 3/10/20 3/9/21 3/7/22 3/3/23 3/4/24
1OMR in Million2OMR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 85.41 76.29 66.59 92.45 87.03 77.73
EBITDA 1 6.759 5.228 3.397 2.273 3.071 2.698
EBIT 1 4.462 2.763 0.7789 -0.4002 0.4405 0.5212
Operating Margin 5.22% 3.62% 1.17% -0.43% 0.51% 0.67%
Earnings before Tax (EBT) 1 3.788 3.005 0.95 -1.388 -0.3982 0.0975
Net income 1 1.759 1.314 -0.1301 -1.628 0.4659 -0.2702
Net margin 2.06% 1.72% -0.2% -1.76% 0.54% -0.35%
EPS 2 0.0207 0.0155 -0.001530 -0.0192 0.005480 -0.003178
Free Cash Flow - 9.089 0.9858 -11.22 0.9404 3.929
FCF margin - 11.91% 1.48% -12.13% 1.08% 5.05%
FCF Conversion (EBITDA) - 173.86% 29.02% - 30.62% 145.63%
FCF Conversion (Net income) - 691.49% - - 201.85% -
Dividend per Share 2 0.004100 0.0118 - - - -
Announcement Date 3/8/19 3/10/20 3/9/21 3/7/22 3/3/23 3/4/24
1OMR in Million2OMR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt - 9.01 8.13 18.7 7.76 4.34
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - 1.723 x 2.393 x 8.246 x 2.526 x 1.607 x
Free Cash Flow - 9.09 0.99 -11.2 0.94 3.93
ROE (net income / shareholders' equity) 10.8% 6.62% 1.11% -5.1% -1.82% -0.42%
ROA (Net income/ Total Assets) - 3.03% 0.84% -0.4% 0.47% 0.68%
Assets 1 - 43.37 -15.46 404.4 98.68 -39.62
Book Value Per Share - 0.2600 0.2500 0.2200 0.2300 0.2200
Cash Flow per Share - 0.0900 0.0500 0.0300 0.0200 0.0300
Capex 1 3.85 3.43 3.56 6.69 5.89 2.19
Capex / Sales 4.5% 4.49% 5.35% 7.24% 6.77% 2.81%
Announcement Date 3/8/19 3/10/20 3/9/21 3/7/22 3/3/23 3/4/24
1OMR in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Oil & Gas Refining and Marketing

1st Jan change Capi.
NATIONAL GAS COMPANY SAOG Stock National Gas Company SAOG
-2.35% 18.32M
RELIANCE INDUSTRIES LTD Stock Reliance Industries Ltd
+12.39% 221B
BP PLC Stock BP PLC
+12.58% 107B
CHINA PETROLEUM & CHEMICAL CORPORATION Stock China Petroleum & Chemical Corporation
+17.36% 103B
MARATHON PETROLEUM CORPORATION Stock Marathon Petroleum Corporation
+33.72% 71.49B
PHILLIPS 66 Stock Phillips 66
+13.72% 64.2B
VALERO ENERGY CORPORATION Stock Valero Energy Corporation
+27.54% 54.22B
INDIAN OIL CORPORATION LIMITED Stock Indian Oil Corporation Limited
+32.11% 28.33B
FORMOSA PETROCHEMICAL CORPORATION Stock Formosa Petrochemical Corporation
-11.77% 20.79B
REPSOL S.A. Stock Repsol S.A.
+9.44% 19.12B
Other Oil & Gas Refining and Marketing
  1. Stock Market
  2. Equities
  3. NGCI Stock
  4. Financials National Gas Company SAOG