Financials NATIONAL INVESTMENTS COMPANY Kuwait S.E.
Equities
NINV
KW0EQ0200281
Investment Holding Companies
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
142 KWF | +2.90% | -0.70% | +7.58% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 66.67 | 110.1 | 107.7 | 174.7 | 188.9 | 190.5 |
Enterprise Value (EV) 1 | -6.915 | 24.6 | 24.43 | 76.33 | 105.5 | 120 |
P/E ratio | 8.95 x | 10.3 x | -42 x | 7.14 x | 21.6 x | 46 x |
Yield | 9.7% | 6.52% | 8.15% | 20.5% | 11.8% | 6.28% |
Capitalization / Revenue | 4.48 x | 5.81 x | 11.2 x | 4.42 x | 10.2 x | 14.3 x |
EV / Revenue | -0.46 x | 1.3 x | 2.54 x | 1.93 x | 5.7 x | 9 x |
EV / EBITDA | -0.83 x | 2.05 x | 9.2 x | 2.55 x | 11.4 x | 25.1 x |
EV / FCF | -0.62 x | 4.23 x | 8.31 x | 7.68 x | 18.7 x | -18.9 x |
FCF Yield | -162% | 23.6% | 12% | 13% | 5.36% | -5.3% |
Price to Book | 0.37 x | 0.61 x | 0.62 x | 0.81 x | 0.95 x | 1.1 x |
Nbr of stocks (in thousands) | 808,082 | 797,862 | 797,862 | 797,862 | 797,022 | 797,022 |
Reference price 2 | 0.0825 | 0.1380 | 0.1350 | 0.2190 | 0.2370 | 0.2390 |
Announcement Date | 3/21/19 | 3/18/20 | 5/19/21 | 3/30/22 | 3/16/23 | 3/5/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 14.89 | 18.94 | 9.603 | 39.55 | 18.5 | 13.33 |
EBITDA 1 | 8.282 | 11.99 | 2.654 | 29.91 | 9.259 | 4.782 |
EBIT 1 | 8.074 | 11.84 | 2.514 | 29.61 | 9.011 | 4.537 |
Operating Margin | 54.23% | 62.52% | 26.18% | 74.87% | 48.7% | 34.03% |
Earnings before Tax (EBT) 1 | 7.955 | 11.66 | -2.238 | 28.49 | 9.472 | 4.511 |
Net income 1 | 7.365 | 10.73 | -2.658 | 24.39 | 8.736 | 4.139 |
Net margin | 49.47% | 56.65% | -27.68% | 61.67% | 47.21% | 31.05% |
EPS 2 | 0.009215 | 0.0134 | -0.003218 | 0.0307 | 0.0110 | 0.005193 |
Free Cash Flow 1 | 11.19 | 5.812 | 2.939 | 9.936 | 5.65 | -6.357 |
FCF margin | 75.15% | 30.69% | 30.6% | 25.12% | 30.53% | -47.68% |
FCF Conversion (EBITDA) | 135.1% | 48.46% | 110.73% | 33.22% | 61.02% | - |
FCF Conversion (Net income) | 151.92% | 54.19% | - | 40.74% | 64.68% | - |
Dividend per Share 2 | 0.008000 | 0.009000 | 0.0110 | 0.0450 | 0.0280 | 0.0150 |
Announcement Date | 3/21/19 | 3/18/20 | 5/19/21 | 3/30/22 | 3/16/23 | 3/5/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 73.6 | 85.5 | 83.3 | 98.4 | 83.4 | 70.5 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 11.2 | 5.81 | 2.94 | 9.94 | 5.65 | -6.36 |
ROE (net income / shareholders' equity) | 4.2% | 5.88% | -1.15% | 12.8% | 4.05% | 2.2% |
ROA (Net income/ Total Assets) | 2.58% | 3.59% | 0.72% | 7.23% | 2.01% | 1.09% |
Assets 1 | 285.2 | 298.8 | -369.1 | 337.3 | 435.5 | 379.7 |
Book Value Per Share 2 | 0.2200 | 0.2300 | 0.2200 | 0.2700 | 0.2500 | 0.2200 |
Cash Flow per Share 2 | 0.0100 | 0.0200 | 0.0200 | 0.0500 | 0.0400 | 0.0300 |
Capex | - | - | - | 0.11 | 0.25 | 0.32 |
Capex / Sales | - | - | - | 0.27% | 1.34% | 2.36% |
Announcement Date | 3/21/19 | 3/18/20 | 5/19/21 | 3/30/22 | 3/16/23 | 3/5/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+53.03% | 16.95B | |
+3.20% | 15.78B | |
+7.21% | 13.87B | |
-0.77% | 12.3B | |
+9.67% | 12.04B | |
+6.24% | 10.88B | |
+34.86% | 10.17B | |
-1.71% | 9.7B | |
-0.98% | 7.64B |
- Stock Market
- Equities
- NINV Stock
- NINV Stock
- Financials NATIONAL INVESTMENTS COMPANY