Stock NATPLAS6 NATIONAL PLASTIC INDUSTRIES LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials National Plastic Industries Limited

Equities

NATPLAS6

INE233D01013

Home Furnishings

Market Closed - Bombay S.E.
Other stock markets
 06:00:55 2024-04-26 am EDT 		5-day change 1st Jan Change
76.8 INR +1.05% Intraday chart for National Plastic Industries Limited +5.29% +41.25%
Feb. 12 National Plastic Industries Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI
2023 National Plastic Industries Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2023 CI

Valuation

Fiscal Period: Maart 2018 2019 2020 2021 2022 2023
Capitalization 1 483 324.1 146.1 223.7 337.3 340.8
Enterprise Value (EV) 1 889.2 759 555.5 665.7 801.5 736.2
P/E ratio 14.9 x 14.5 x 6.93 x 9.42 x 12 x 7.85 x
Yield 1.89% 2.82% - - - -
Capitalization / Revenue 0.46 x 0.29 x 0.13 x 0.29 x 0.41 x 0.3 x
EV / Revenue 0.84 x 0.68 x 0.49 x 0.87 x 0.97 x 0.66 x
EV / EBITDA 8.74 x 9.17 x 11.4 x 10.2 x 10.8 x 6.25 x
EV / FCF -108 x -16 x 21.4 x -18 x -17.2 x 13.9 x
FCF Yield -0.93% -6.26% 4.67% -5.56% -5.8% 7.21%
Price to Book 1.87 x 1.21 x 0.53 x 0.75 x 1.06 x 0.94 x
Nbr of stocks (in thousands) 9,130 9,130 9,130 9,130 9,130 9,130
Reference price 2 52.90 35.50 16.00 24.50 36.95 37.33
Announcement Date 8/23/18 8/22/19 8/21/20 6/28/21 7/25/22 7/21/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Maart 2018 2019 2020 2021 2022 2023
Net sales 1 1,054 1,116 1,142 764.5 826.4 1,120
EBITDA 1 101.7 82.75 48.62 65.25 74.2 117.9
EBIT 1 76.42 54.37 30.01 45.1 48.03 90.87
Operating Margin 7.25% 4.87% 2.63% 5.9% 5.81% 8.11%
Earnings before Tax (EBT) 1 42.33 34.58 16.32 14.63 23.17 62.32
Net income 1 32.52 22.28 21.12 23.76 28.25 43.41
Net margin 3.09% 2% 1.85% 3.11% 3.42% 3.88%
EPS 2 3.560 2.440 2.310 2.600 3.090 4.755
Free Cash Flow 1 -8.246 -47.5 25.92 -37.01 -46.51 53.08
FCF margin -0.78% -4.26% 2.27% -4.84% -5.63% 4.74%
FCF Conversion (EBITDA) - - 53.32% - - 45.03%
FCF Conversion (Net income) - - 122.73% - - 122.27%
Dividend per Share 2 1.000 1.000 - - - -
Announcement Date 8/23/18 8/22/19 8/21/20 6/28/21 7/25/22 7/21/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: Maart 2018 2019 2020 2021 2022 2023
Net Debt 1 406 435 409 442 464 395
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.993 x 5.255 x 8.42 x 6.774 x 6.255 x 3.354 x
Free Cash Flow 1 -8.25 -47.5 25.9 -37 -46.5 53.1
ROE (net income / shareholders' equity) 13.5% 8.48% 7.8% 8.3% 9.15% 12.7%
ROA (Net income/ Total Assets) 5.58% 3.73% 1.96% 2.98% 3.19% 6.03%
Assets 1 583.1 597 1,079 796.4 885.5 720.3
Book Value Per Share 2 28.30 29.30 30.00 32.70 34.90 39.80
Cash Flow per Share 2 0.7600 1.010 0.9500 3.290 0.8300 0.2100
Capex - 50.3 9.66 48.8 23 12.2
Capex / Sales - 4.5% 0.85% 6.39% 2.78% 1.09%
Announcement Date 8/23/18 8/22/19 8/21/20 6/28/21 7/25/22 7/21/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Home Furnishings

1st Jan change Capi.
NATIONAL PLASTIC INDUSTRIES LIMITED Stock National Plastic Industries Limited
+41.25% 8.41M
MAN WAH HOLDINGS LIMITED Stock Man Wah Holdings Limited
+4.67% 2.77B
ZIEL HOME FURNISHING TECHNOLOGY CO., LTD. Stock Ziel Home Furnishing Technology Co., Ltd.
-1.38% 1.31B
LUOLAI LIFESTYLE TECHNOLOGY CO., LTD. Stock Luolai Lifestyle Technology Co., Ltd.
+2.26% 1.09B
LOCTEK ERGONOMIC TECHNOLOGY CORP. Stock Loctek Ergonomic Technology Corp.
+7.48% 830M
SHANGHAI SHUIXING HOME TEXTILE CO., LTD. Stock Shanghai Shuixing Home Textile Co., Ltd.
+18.64% 609M
DER FUTURE SCIENCE AND TECHNOLOGY HOLDING GROUP CO., LTD. Stock Der Future Science and Technology Holding Group Co., Ltd.
-23.90% 423M
ZHEJIANG ZHENGTE CO., LTD. Stock Zhejiang Zhengte Co., Ltd.
-15.55% 312M
DONGGUAN HUALI INDUSTRIES CO.,LTD Stock Dongguan Huali Industries Co.,Ltd
-6.93% 307M
ITALIAN DESIGN BRANDS S.P.A. Stock Italian Design Brands S.p.A.
+4.13% 304M
Other Home Furnishings
  1. Stock Market
  2. Equities
  3. NATPLAS6 Stock
  4. Financials National Plastic Industries Limited