Stock NTLTUBES NATIONAL TUBES LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials National Tubes Limited

Equities

NTLTUBES

BD0218NTUBE4

Iron & Steel

End-of-day quote Dhaka S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
72.7 BDT +9.98% Intraday chart for National Tubes Limited +13.77% -8.55%
Apr. 30 National Tubes Limited Reports Earnings Results for the Third Quarter and Nine Months Ended March 31, 2024 CI
Jan. 30 National Tubes Limited Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2023 CI

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 3,416 3,780 3,590 3,339 2,845 2,929
Enterprise Value (EV) 1 3,691 4,116 4,033 3,679 3,129 3,199
P/E ratio -57.9 x -763 x 1,848 x 1,505 x -34.4 x -160 x
Yield - - 0.29% 0.21% - -
Capitalization / Revenue 13.5 x 13.5 x 11.4 x 9.42 x 10.4 x 9.35 x
EV / Revenue 14.6 x 14.7 x 12.8 x 10.4 x 11.5 x 10.2 x
EV / EBITDA -153 x 141 x 88.5 x 83.4 x -65.5 x 336 x
EV / FCF -158 x -103 x -38.8 x 32.4 x 33.5 x 155 x
FCF Yield -0.63% -0.97% -2.58% 3.09% 2.99% 0.64%
Price to Book 0.61 x 0.68 x 0.67 x 0.63 x 0.54 x 0.56 x
Nbr of stocks (in thousands) 34,822 34,822 34,822 34,822 34,822 34,822
Reference price 2 98.10 108.5 103.1 95.90 81.70 84.10
Announcement Date 11/8/18 11/8/20 11/8/20 11/21/21 11/29/22 12/30/23
1BDT in Million2BDT
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 252.2 279.8 316 354.6 272.4 313.4
EBITDA 1 -24.19 29.25 45.59 44.09 -47.76 9.52
EBIT 1 -36.52 18.73 36.98 36.67 -54.04 4.16
Operating Margin -14.48% 6.69% 11.7% 10.34% -19.84% 1.33%
Earnings before Tax (EBT) 1 -57.38 -5.313 3.411 4.501 -81.05 -16.34
Net income 1 -59.05 -4.951 1.943 2.219 -82.77 -18.32
Net margin -23.42% -1.77% 0.61% 0.63% -30.39% -5.85%
EPS 2 -1.696 -0.1422 0.0558 0.0637 -2.377 -0.5261
Free Cash Flow 1 -23.38 -39.94 -104.1 113.6 93.49 20.58
FCF margin -9.27% -14.27% -32.93% 32.03% 34.32% 6.57%
FCF Conversion (EBITDA) - - - 257.59% - 216.21%
FCF Conversion (Net income) - - - 5,119.57% - -
Dividend per Share - - 0.3000 0.2000 - -
Announcement Date 11/8/18 11/8/20 11/8/20 11/21/21 11/29/22 12/30/23
1BDT in Million2BDT
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 275 336 443 340 284 271
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -11.39 x 11.48 x 9.714 x 7.706 x -5.943 x 28.44 x
Free Cash Flow 1 -23.4 -39.9 -104 114 93.5 20.6
ROE (net income / shareholders' equity) -1.05% -0.09% 0.04% 0.04% -1.57% -0.35%
ROA (Net income/ Total Assets) -0.38% 0.19% 0.37% 0.37% -0.56% 0.04%
Assets 1 15,633 -2,564 519.2 599.6 14,877 -42,215
Book Value Per Share 2 160.0 159.0 153.0 153.0 151.0 150.0
Cash Flow per Share 2 0.0200 0.0800 0.2700 0.1100 0.8100 0.0700
Capex 1 1.81 2.31 1.99 - 1.09 1.07
Capex / Sales 0.72% 0.83% 0.63% - 0.4% 0.34%
Announcement Date 11/8/18 11/8/20 11/8/20 11/21/21 11/29/22 12/30/23
1BDT in Million2BDT
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Iron, Steel Mills & Foundries

1st Jan change Capi.
NATIONAL TUBES LIMITED Stock National Tubes Limited
-8.55% 22.99M
JSW STEEL LIMITED Stock JSW Steel Limited
+1.16% 25.72B
BAOSHAN IRON & STEEL CO., LTD. Stock Baoshan Iron & Steel Co., Ltd.
+17.20% 20.83B
CHINA STEEL CORPORATION Stock China Steel Corporation
-7.96% 11.89B
JINDAL STEEL & POWER LIMITED Stock Jindal Steel & Power Limited
+25.90% 11.16B
CITIC PACIFIC SPECIAL STEEL GROUP CO., LTD Stock Citic Pacific Special Steel Group Co., Ltd
+10.90% 10.85B
INNER MONGOLIA BAOTOU STEEL UNION CO., LTD. Stock Inner Mongolia Baotou Steel Union Co., Ltd.
+9.59% 10.03B
TERNIUM S.A. Stock Ternium S.A.
-4.62% 8.38B
BHARAT FORGE LIMITED Stock Bharat Forge Limited
+2.89% 7.09B
JINDAL STAINLESS LIMITED Stock Jindal Stainless Limited
+28.33% 6.97B
Iron, Steel Mills & Foundries
  1. Stock Market
  2. Equities
  3. NTLTUBES Stock
  4. Financials National Tubes Limited