NATURALSHRIMP INCORPORATED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.0111 USD | -6.72% |
|
+3.74% | -5.93% |
| Apr. 18 | Natural Shrimp, Inc. Completes Successful Trial in Japan | CI |
| Feb. 14 | NaturalShrimp Incorporated Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 | CI |
Valuation
| Fiscal Period: Maart | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 6.034 | 62.64 | 12.88 | 299.9 | 151.1 | 37.3 |
| Enterprise Value (EV) 1 | 8.916 | 65.37 | 15.54 | 307.8 | 153 | 62.44 |
| P/E ratio | -1.15 x | -5 x | -2.19 x | -45.3 x | -1.45 x | -2.14 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | - | 4,473,771,746 x | 156,269,397 x |
| EV / Revenue | - | - | - | - | 4,530,408,855 x | 261,602,623 x |
| EV / EBITDA | -8.01 x | -67.4 x | -7.78 x | -104 x | -2.93 x | -7.79 x |
| EV / FCF | 2.8 x | -19.1 x | -6.01 x | -32.1 x | 6.91 x | -3.36 x |
| FCF Yield | 35.7% | -5.22% | -16.6% | -3.11% | 14.5% | -29.7% |
| Price to Book | -0.97 x | -22.2 x | -4.64 x | 95 x | -4.58 x | -0.88 x |
| Nbr of stocks (in thousands) | 97,316 | 297,924 | 369,097 | 560,745 | 671,066 | 745,983 |
| Reference price 2 | 0.0620 | 0.2102 | 0.0349 | 0.5348 | 0.2251 | 0.0500 |
| Announcement Date | 7/13/18 | 7/1/19 | 6/26/20 | 6/29/21 | 6/29/22 | 6/27/23 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: Maart | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales | - | - | - | - | 0.0338 | 0.2387 |
| EBITDA 1 | -1.113 | -0.9704 | -1.996 | -2.955 | -52.25 | -8.013 |
| EBIT 1 | -1.184 | -1.001 | -2.096 | -3.301 | -54.44 | -11.28 |
| Operating Margin | - | - | - | - | -161,235.63% | -4,725.24% |
| Earnings before Tax (EBT) 1 | -5.285 | -7.211 | -4.811 | -3.586 | -86.3 | -15.99 |
| Net income 1 | -5.285 | -7.211 | -4.729 | -3.58 | -86.3 | -15.99 |
| Net margin | - | - | - | - | -255,583.44% | -6,698.38% |
| EPS 2 | -0.0541 | -0.0421 | -0.0159 | -0.0118 | -0.1556 | -0.0234 |
| Free Cash Flow 1 | 3.182 | -3.414 | -2.583 | -9.589 | 22.14 | -18.57 |
| FCF margin | - | - | - | - | 65,579.16% | -7,778.12% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 7/13/18 | 7/1/19 | 6/26/20 | 6/29/21 | 6/29/22 | 6/27/23 |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: Maart | 2022 Q2 | 2022 Q3 | 2022 Q4 |
|---|---|---|---|
| Net sales 1 | - | 0.0166 | 0.0171 |
| EBITDA 1 | - | -2.174 | -46.06 |
| EBIT 1 | - | -2.516 | -46.9 |
| Operating Margin | - | -15,117.49% | -273,809.63% |
| Earnings before Tax (EBT) 1 | - | - | -47.52 |
| Net income 1 | -2.85 | -33.37 | -50.96 |
| Net margin | - | -200,520.13% | -297,510.27% |
| EPS 2 | - | -0.0500 | -0.0900 |
| Dividend per Share | - | - | - |
| Announcement Date | 11/15/21 | 2/17/22 | 6/29/22 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: Maart | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 2.88 | 2.73 | 2.66 | 7.96 | 1.91 | 25.1 |
| Net Cash position 1 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | -2.589 x | -2.818 x | -1.33 x | -2.693 x | -0.0366 x | -3.138 x |
| Free Cash Flow 1 | 3.18 | -3.41 | -2.58 | -9.59 | 22.1 | -18.6 |
| ROE (net income / shareholders' equity) | 127% | 158% | 166% | -333% | -953% | -247% |
| ROA (Net income/ Total Assets) | -45.7% | -36.9% | -64.5% | -23.5% | -128% | -20% |
| Assets 1 | 11.58 | 19.54 | 7.331 | 15.21 | 67.36 | 79.93 |
| Book Value Per Share 2 | -0.0600 | -0.0100 | -0.0100 | 0.0100 | -0.0500 | -0.0600 |
| Cash Flow per Share 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capex 1 | 0.17 | 0.21 | 1.23 | 8.45 | 3.08 | 2.55 |
| Capex / Sales | - | - | - | - | 9,129.17% | 1,067.7% |
| Announcement Date | 7/13/18 | 7/1/19 | 6/26/20 | 6/29/21 | 6/29/22 | 6/27/23 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -5.93% | 12.7M | |
| +24.44% | 3.55B | |
| 0.00% | 1.04B | |
| -.--% | 486M | |
| +31.42% | 412M | |
| -4.05% | 393M | |
| -18.49% | 391M | |
| -8.28% | 373M | |
| +19.95% | 353M | |
| +22.31% | 353M |
- Stock Market
- Equities
- SHMP Stock
- Financials NaturalShrimp Incorporated
