Delayed
Bombay S.E.
02:37:18 2024-04-29 am EDT
|
5-day change
|
1st Jan Change
|
507.5
INR
|
+1.25%
|
|
+4.29%
|
+15.95%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
22,312
|
18,531
|
5,623
|
10,322
|
20,430
|
31,661
|
Enterprise Value (EV)
1 |
57,615
|
51,508
|
36,616
|
37,802
|
48,044
|
54,074
|
P/E ratio
|
9.38
x
|
5.18
x
|
1.43
x
|
2.68
x
|
3.95
x
|
3.41
x
|
Yield
|
1.11%
|
1.34%
|
4.36%
|
3.59%
|
4.26%
|
2.75%
|
Capitalization / Revenue
|
0.95
x
|
0.6
x
|
0.2
x
|
0.41
x
|
0.61
x
|
0.9
x
|
EV / Revenue
|
2.46
x
|
1.66
x
|
1.33
x
|
1.48
x
|
1.44
x
|
1.53
x
|
EV / EBITDA
|
7.18
x
|
3.84
x
|
3.4
x
|
3.57
x
|
3.67
x
|
3.46
x
|
EV / FCF
|
99
x
|
52.8
x
|
-17.3
x
|
2.01
x
|
21.3
x
|
-5.64
x
|
FCF Yield
|
1.01%
|
1.89%
|
-5.79%
|
49.8%
|
4.7%
|
-17.7%
|
Price to Book
|
0.66
x
|
0.49
x
|
0.13
x
|
0.23
x
|
0.41
x
|
0.53
x
|
Nbr of stocks (in thousands)
|
165,828
|
165,828
|
163,470
|
148,302
|
145,101
|
145,101
|
Reference price
2 |
134.6
|
111.8
|
34.40
|
69.60
|
140.8
|
218.2
|
Announcement Date
|
7/14/18
|
7/17/19
|
6/26/20
|
8/4/21
|
7/18/22
|
7/10/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
23,395
|
31,035
|
27,587
|
25,485
|
33,477
|
35,281
|
EBITDA
1 |
8,022
|
13,410
|
10,783
|
10,596
|
13,107
|
15,620
|
EBIT
1 |
5,738
|
10,490
|
7,896
|
7,698
|
10,237
|
12,625
|
Operating Margin
|
24.53%
|
33.8%
|
28.62%
|
30.2%
|
30.58%
|
35.78%
|
Earnings before Tax (EBT)
1 |
3,876
|
7,768
|
5,929
|
6,716
|
8,889
|
12,642
|
Net income
1 |
2,380
|
3,576
|
3,955
|
4,232
|
5,177
|
9,277
|
Net margin
|
10.17%
|
11.52%
|
14.33%
|
16.61%
|
15.46%
|
26.29%
|
EPS
2 |
14.35
|
21.56
|
24.10
|
26.00
|
35.65
|
63.93
|
Free Cash Flow
1 |
582.2
|
975.1
|
-2,121
|
18,838
|
2,257
|
-9,590
|
FCF margin
|
2.49%
|
3.14%
|
-7.69%
|
73.92%
|
6.74%
|
-27.18%
|
FCF Conversion (EBITDA)
|
7.26%
|
7.27%
|
-
|
177.79%
|
17.22%
|
-
|
FCF Conversion (Net income)
|
24.46%
|
27.27%
|
-
|
445.1%
|
43.59%
|
-
|
Dividend per Share
2 |
1.500
|
1.500
|
1.500
|
2.500
|
6.000
|
6.000
|
Announcement Date
|
7/14/18
|
7/17/19
|
6/26/20
|
8/4/21
|
7/18/22
|
7/10/23
|
Fiscal Period: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
---|
Net sales
1 |
6,601
|
6,887
|
5,579
|
8,233
|
EBITDA
1 |
2,730
|
2,602
|
1,781
|
3,381
|
EBIT
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
454.4
|
-
|
Net margin
|
-
|
-
|
8.14%
|
-
|
EPS
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/8/21
|
6/17/21
|
8/4/21
|
11/9/21
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
35,303
|
32,977
|
30,993
|
27,480
|
27,613
|
22,413
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
4.401
x
|
2.459
x
|
2.874
x
|
2.594
x
|
2.107
x
|
1.435
x
|
Free Cash Flow
1 |
582
|
975
|
-2,121
|
18,838
|
2,257
|
-9,590
|
ROE (net income / shareholders' equity)
|
7.79%
|
11.7%
|
12.1%
|
11.3%
|
10.5%
|
19.1%
|
ROA (Net income/ Total Assets)
|
4.3%
|
7.73%
|
5.53%
|
5.05%
|
6.26%
|
7.2%
|
Assets
1 |
55,323
|
46,278
|
71,467
|
83,819
|
82,679
|
128,774
|
Book Value Per Share
2 |
204.0
|
230.0
|
256.0
|
298.0
|
341.0
|
415.0
|
Cash Flow per Share
2 |
19.20
|
13.60
|
17.00
|
23.40
|
22.60
|
27.20
|
Capex
1 |
799
|
1,263
|
1,303
|
328
|
627
|
1,005
|
Capex / Sales
|
3.41%
|
4.07%
|
4.72%
|
1.29%
|
1.87%
|
2.85%
|
Announcement Date
|
7/14/18
|
7/17/19
|
6/26/20
|
8/4/21
|
7/18/22
|
7/10/23
|
|
1st Jan change
|
Capi.
|
---|
| +15.95% | 872M | | +11.85% | 869B | | 0.00% | 239B | | -7.75% | 126B | | +32.50% | 79.32B | | -5.21% | 74.17B | | -16.00% | 50.82B | | -23.94% | 38.6B | | +19.71% | 31.74B | | +14.46% | 29.82B |
Consumer Goods Conglomerates
|