Financials Navidea Biopharmaceuticals, Inc.

Equities

NAVB

US63937X2027

Biotechnology & Medical Research

Market Closed - OTC Markets 01:08:31 2024-04-26 pm EDT 5-day change 1st Jan Change
0.0381 USD +1.33% Intraday chart for Navidea Biopharmaceuticals, Inc. +8.86% -30.98%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 58.08 18.66 22.76 57.25 30.15 6.778
Enterprise Value (EV) 1 55.84 14.7 22.78 55.91 26.67 7.217
P/E ratio 0.77 x -1.09 x -1.66 x -4.51 x -2.5 x -0.38 x
Yield - - - - - -
Capitalization / Revenue 32.1 x 16 x 34.6 x 62.6 x 56.7 x 103 x
EV / Revenue 30.8 x 12.6 x 34.6 x 61.1 x 50.2 x 110 x
EV / EBITDA -4.29 x -1.53 x -2.11 x -5.25 x -2.23 x -0.64 x
EV / FCF -2.87 x 107 x -3.39 x -6.9 x -7.49 x -3.16 x
FCF Yield -34.9% 0.93% -29.5% -14.5% -13.4% -31.7%
Price to Book 5.11 x 11.8 x -15 x 5.01 x -283 x -0.81 x
Nbr of stocks (in thousands) 8,100 9,090 18,064 26,627 30,150 32,274
Reference price 2 7.170 2.053 1.260 2.150 1.000 0.2100
Announcement Date 3/15/18 3/15/19 3/18/20 3/26/21 3/28/22 3/27/23
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 1.81 1.169 0.6578 0.915 0.5315 0.0657
EBITDA 1 -13 -9.597 -10.82 -10.64 -11.98 -11.36
EBIT 1 -13.26 -9.747 -10.96 -10.71 -12.06 -11.45
Operating Margin -732.37% -833.57% -1,666.48% -1,170.6% -2,269.07% -17,441.81%
Earnings before Tax (EBT) 1 -17.79 -16.17 -10.94 -10.72 -11.71 -15.18
Net income 1 74.95 -16.11 -10.95 -10.72 -11.73 -15.18
Net margin 4,139.67% -1,378.02% -1,664.3% -1,171.75% -2,207.08% -23,117.58%
EPS 2 9.276 -1.890 -0.7606 -0.4765 -0.3998 -0.5571
Free Cash Flow 1 -19.48 0.1375 -6.727 -8.108 -3.56 -2.287
FCF margin -1,075.96% 11.75% -1,022.58% -886.09% -669.87% -3,483.4%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/15/18 3/15/19 3/18/20 3/26/21 3/28/22 3/27/23
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - 0.02 - - 0.44
Net Cash position 1 2.24 3.96 - 1.33 3.48 -
Leverage (Debt/EBITDA) - - -0.002005 x - - -0.0387 x
Free Cash Flow 1 -19.5 0.14 -6.73 -8.11 -3.56 -2.29
ROE (net income / shareholders' equity) 49.4% -224% -1,431% -1,839% -878% 404%
ROA (Net income/ Total Assets) -49.9% -43.8% -123% -112% -105% -130%
Assets 1 -150.3 36.77 8.926 9.536 11.21 11.68
Book Value Per Share 2 1.400 0.1700 -0.0800 0.4300 -0 -0.2600
Cash Flow per Share 2 0.3400 0.3500 0.0500 0.1000 0.1400 0.0600
Capex 1 0.03 0.05 - 0.14 0.03 0.06
Capex / Sales 1.86% 3.95% - 14.85% 4.74% 96.09%
Announcement Date 3/15/18 3/15/19 3/18/20 3/26/21 3/28/22 3/27/23
1USD in Million2USD
Estimates
  1. Stock Market
  2. Equities
  3. NAVB Stock
  4. Financials Navidea Biopharmaceuticals, Inc.