Financials nCino Nasdaq

Equities

NCNO

US63947U1079

Software

Market Closed - Nasdaq 04:00:00 2024-04-26 pm EDT 5-day change 1st Jan Change
29.51 USD -0.91% Intraday chart for nCino +0.34% -35.61%

Valuation

Fiscal Period: Januari 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 6,618 5,029 3,176 3,561 3,371 - -
Enterprise Value (EV) 1 6,262 4,941 3,092 3,507 3,225 3,106 2,908
P/E ratio -156 x -89.9 x -30.8 x -82.8 x -190 x 1,686 x 82 x
Yield - - - - - 8.47% -
Capitalization / Revenue 32.4 x 18.4 x 7.78 x 7.47 x 6.22 x 5.31 x 4.35 x
EV / Revenue 30.7 x 18 x 7.57 x 7.36 x 5.95 x 4.9 x 3.76 x
EV / EBITDA -628 x -394 x 717 x 50.2 x 34.5 x 25.3 x 17.5 x
EV / FCF 1,282 x -200 x -91.7 x 65.2 x 50.1 x 32.2 x -
FCF Yield 0.08% -0.5% -1.09% 1.53% 2% 3.11% -
Price to Book 40.1 x 4.71 x 3.11 x 3.38 x 3.13 x 2.98 x 2.78 x
Nbr of stocks (in thousands) 92,295 109,726 111,035 113,133 114,217 - -
Reference price 2 71.70 45.83 28.60 31.48 29.51 29.51 29.51
Announcement Date 3/31/21 3/31/22 3/28/23 3/26/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Januari 2020 2021 2022 2023 2024 2025 2026 2027
Net sales 1 - 204.3 273.9 408.3 476.5 541.9 634.5 774.5
EBITDA 1 - -9.969 -12.54 4.311 69.82 93.4 123 166.1
EBIT 1 - -14.2 -17.64 -2.141 61.78 85.18 114.6 160.2
Operating Margin - -6.95% -6.44% -0.52% 12.96% 15.72% 18.07% 20.69%
Earnings before Tax (EBT) 1 - -40.68 -73.95 -97.77 -41.94 -6.062 16.17 53.16
Net income 1 -27.59 -40.54 -49.45 -102.7 -42.35 -23.84 1.147 -
Net margin - -19.84% -18.05% -25.16% -8.89% -4.4% 0.18% -
EPS 2 -0.3500 -0.4600 -0.5100 -0.9300 -0.3800 -0.1550 0.0175 0.3600
Free Cash Flow 1 - 4.884 -24.69 -33.72 53.77 64.41 96.45 -
FCF margin - 2.39% -9.02% -8.26% 11.28% 11.89% 15.2% -
FCF Conversion (EBITDA) - - - - 77.02% 68.96% 78.43% -
FCF Conversion (Net income) - - - - - - 8,405.87% -
Dividend per Share 2 - - - - - - 2.500 -
Announcement Date 6/22/20 3/31/21 3/31/22 3/28/23 3/26/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: January 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3 2025 Q4 2026 Q1
Net sales 1 70.04 74.96 94.21 99.63 105.3 109.2 113.7 117.2 121.9 123.7 126.6 132.1 138.7 144.3 147.2
EBITDA 1 -1.923 -6.22 -2.242 -1.39 4.048 3.895 12.96 13.31 22.47 21.08 20.4 21.14 25.41 27.22 27.46
EBIT 1 -3.15 -8.324 -3.669 -2.784 2.54 1.772 10.94 11.18 20.38 19.27 18.57 18.81 22.87 24.94 25.74
Operating Margin -4.5% -11.11% -3.89% -2.79% 2.41% 1.62% 9.62% 9.54% 16.72% 15.58% 14.67% 14.24% 16.49% 17.28% 17.49%
Earnings before Tax (EBT) 1 -13.3 -31.46 -29.44 -26.62 -21.85 -19.86 -10.25 -14.53 -15.4 -1.756 -4.31 -2.958 1.212 2.466 -
Net income 1 -13.64 -7.119 -30.69 -27.24 -23.58 -21.21 -11.24 -15.88 -16.38 1.16 -9.128 -8.253 -4.936 -1.603 -5.126
Net margin -19.47% -9.5% -32.57% -27.35% -22.39% -19.42% -9.89% -13.55% -13.43% 0.94% -7.21% -6.25% -3.56% -1.11% -3.48%
EPS 2 -0.1400 -0.0700 -0.2800 -0.2500 -0.2100 -0.1900 -0.1000 -0.1400 -0.1500 0.0100 -0.0657 -0.0583 -0.0300 -0.005000 -0.0333
Dividend per Share 2 - - - - - - - - - - - - - - -
Announcement Date 12/1/21 3/31/22 6/1/22 9/1/22 11/30/22 3/28/23 5/31/23 8/29/23 11/29/23 3/26/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: January 2020 2021 2022 2023 2024 2025 2026 2027
Net Debt 1 - - - - - - - -
Net Cash position 1 - 355 88 83.1 54.3 145 265 462
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 - 4.88 -24.7 -33.7 53.8 64.4 96.4 -
ROE (net income / shareholders' equity) - -13.7% -6.62% -0.78% 5.59% 6.82% 8.96% 11.1%
ROA (Net income/ Total Assets) - -9.97% -5.3% - - - - -
Assets 1 - 406.8 932.2 - - - - -
Book Value Per Share 2 - 1.790 9.730 9.200 9.310 9.440 9.900 10.60
Cash Flow per Share 2 - 0.1100 -0.2000 -0.1400 0.5100 0.8900 1.130 1.410
Capex 1 - 4.34 5.46 18.3 3.52 8.68 6.73 5
Capex / Sales - 2.12% 1.99% 4.49% 0.74% 1.6% 1.06% 0.65%
Announcement Date 6/22/20 3/31/21 3/31/22 3/28/23 3/26/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
16
Last Close Price
29.51 USD
Average target price
37.28 USD
Spread / Average Target
+26.35%
Consensus