Stock NBL NEW BODY LINE SOCIÉTÉ ANONYME
Add to a list
To use this feature you must be a member
Log inSign up

Financials New Body Line Société Anonyme

Equities

NBL

TN0007540016

Apparel & Accessories

End-of-day quote Tunis
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
4.67 TND -0.43% Intraday chart for New Body Line Société Anonyme -3.71% -11.89%
2023 New Body Line Société Anonyme Reports Earnings Results for the Half Year Ended June 30, 2023 CI
2023 New Body Line Société Anonyme Reports Earnings Results for the Full Year Ended December 31, 2022 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 21.21 23.04 21.21 18.62 23.29 21.17
Enterprise Value (EV) 1 12.01 13.69 13.23 10.33 13.95 13.82
P/E ratio - 8.24 x 15.9 x 15 x 10.5 x 18.6 x
Yield - - - 8.22% - 1%
Capitalization / Revenue 3.5 x 3.43 x 3.67 x 3.79 x 3.41 x 3.88 x
EV / Revenue 1.98 x 2.04 x 2.29 x 2.1 x 2.05 x 2.54 x
EV / EBITDA 7.55 x 6.17 x 6.48 x 13 x 5.81 x 18 x
EV / FCF 11.2 x 16.4 x 14.5 x 21.1 x 8.17 x -98.8 x
FCF Yield 8.92% 6.1% 6.89% 4.74% 12.2% -1.01%
Price to Book - 1.76 x 1.78 x 1.54 x 1.84 x 1.73 x
Nbr of stocks (in thousands) 4,250 4,250 4,250 4,250 4,250 4,250
Reference price 2 4.990 5.420 4.990 4.380 5.480 4.980
Announcement Date 5/2/18 4/24/19 5/8/20 5/4/21 5/16/22 5/3/23
1TND in Million2TND
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 6.067 6.712 5.784 4.911 6.822 5.448
EBITDA 1 1.59 2.217 2.041 0.7917 2.402 0.766
EBIT 1 1.247 1.916 1.748 0.506 2.114 0.5114
Operating Margin 20.56% 28.55% 30.23% 10.3% 30.98% 9.39%
Earnings before Tax (EBT) 1 2.196 3.141 1.684 1.283 2.62 1.267
Net income 1 2 2.742 1.338 1.216 2.168 1.135
Net margin 32.97% 40.85% 23.13% 24.76% 31.78% 20.84%
EPS - 0.6576 0.3147 0.2916 0.5208 0.2671
Free Cash Flow 1 1.072 0.8342 0.9119 0.4891 1.708 -0.1399
FCF margin 17.66% 12.43% 15.77% 9.96% 25.04% -2.57%
FCF Conversion (EBITDA) 67.38% 37.63% 44.69% 61.78% 71.12% -
FCF Conversion (Net income) 53.57% 30.42% 68.17% 40.22% 78.8% -
Dividend per Share - - - 0.3600 - 0.0500
Announcement Date 5/2/18 4/24/19 5/8/20 5/4/21 5/16/22 5/3/23
1TND in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 9.2 9.35 7.98 8.29 9.34 7.35
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 1.07 0.83 0.91 0.49 1.71 -0.14
ROE (net income / shareholders' equity) 16.7% 21.7% 10.7% 10.1% 17.5% 9.12%
ROA (Net income/ Total Assets) 5.91% 8.51% 8.05% 2.51% 9.92% 2.32%
Assets 1 33.85 32.21 16.62 48.51 21.86 48.97
Book Value Per Share - 3.090 2.810 2.840 2.990 2.870
Cash Flow per Share - 1.200 1.430 0.8500 0.5500 0.2300
Capex 1 0.13 0.09 0.12 0.02 0.18 -
Capex / Sales 2.12% 1.34% 1.99% 0.35% 2.6% -
Announcement Date 5/2/18 4/24/19 5/8/20 5/4/21 5/16/22 5/3/23
1TND in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Knitwear

1st Jan change Capi.
NEW BODY LINE SOCIÉTÉ ANONYME Stock New Body Line Société Anonyme
-11.89% 6.34M
SHENZHOU INTERNATIONAL GROUP HOLDINGS LIMITED Stock Shenzhou International Group Holdings Limited
-6.16% 14.85B
HANSAE CO., LTD. Stock Hansae Co., Ltd.
-1.19% 595M
LUX INDUSTRIES LIMITED Stock Lux Industries Limited
+9.28% 512M
JIIANGSU TIMES TEXTILE TECHNOLOGY CO.,LTD Stock Jiiangsu Times Textile Technology Co.,LTD
-27.35% 262M
NAMESON HOLDINGS LIMITED Stock Nameson Holdings Limited
+26.00% 183M
CIEL TEXTILE Stock CIEL Textile
-.--% 116M
C-SITE CO., LTD. Stock C-SITE Co., Ltd.
-28.88% 96.06M
Knitwear
  1. Stock Market
  2. Equities
  3. NBL Stock
  4. Financials New Body Line Société Anonyme