Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
1.64 HKD | 0.00% | +4.46% | +41.38% |
Valuation
Fiscal Period: December | 2021 | 2022 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Capitalization 1 | 1,924 | 963.5 | 1,236 | - | - |
Enterprise Value (EV) 1 | 1,924 | 963.5 | 1,236 | 1,236 | 1,236 |
P/E ratio | - | 4.73 x | 5.23 x | 4.9 x | 4.6 x |
Yield | - | - | - | - | - |
Capitalization / Revenue | 2.08 x | - | 0.84 x | 0.73 x | 0.65 x |
EV / Revenue | 2.08 x | - | 0.84 x | 0.73 x | 0.65 x |
EV / EBITDA | - | - | - | - | - |
EV / FCF | - | - | - | - | - |
FCF Yield | - | - | - | - | - |
Price to Book | - | - | - | - | - |
Nbr of stocks (in thousands) | 814,126 | 814,126 | 814,126 | - | - |
Reference price 2 | 2.363 | 1.183 | 1.518 | 1.518 | 1.518 |
Announcement Date | 3/21/22 | 3/22/23 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2020 | 2021 | 2022 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Net sales 1 | 588.3 | 925 | - | 1,474 | 1,685 | 1,908 |
EBITDA | - | - | - | - | - | - |
EBIT 1 | - | 198.4 | - | 295 | 318 | 343 |
Operating Margin | - | 21.45% | - | 20.01% | 18.87% | 17.98% |
Earnings before Tax (EBT) 1 | - | - | - | 311 | 334 | 357 |
Net income 1 | 109.8 | - | 203 | 235 | 253 | 271 |
Net margin | 18.66% | - | - | 15.94% | 15.01% | 14.2% |
EPS 2 | - | - | 0.2500 | 0.2900 | 0.3100 | 0.3300 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 5/9/21 | 3/21/22 | 3/22/23 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2020 | 2021 | 2022 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | 30.2% | - | 20.1% | 19.7% | 18.1% |
ROA (Net income/ Total Assets) | - | 15.9% | - | - | - | - |
Assets 1 | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - |
Capex 1 | - | - | - | 10 | 10 | 10 |
Capex / Sales | - | - | - | 0.68% | 0.59% | 0.52% |
Announcement Date | 5/9/21 | 3/21/22 | 3/22/23 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+41.38% | 171M | |
-6.19% | 26.35B | |
-8.51% | 18.19B | |
-23.96% | 10.28B | |
-17.41% | 9.84B | |
-3.37% | 8.67B | |
-4.57% | 6.73B | |
-11.93% | 5.42B | |
+32.17% | 4.39B | |
-10.00% | 2.23B |
- Stock Market
- Equities
- 3658 Stock
- Financials New Hope Service Holdings Limited