Google
Apple
English (UK)
English (Canada)
Deutsch (Deutschland)
Deutsch (Schweiz)
Español
Français (France)
Italiano
Nederlands (Nederland)
Nederlands (België)
NEW PACIFIC METALS CORP. |
Delayed
Other stock markets
|
|
5-day change | 1st Jan Change | |
| 2.51 CAD | -7.04% | +1.62% | -16.33% | |
Valuation
| Fiscal Period : June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 342 | 841 | 921 | 574 | 451 | 461 | - |
| Enterprise Value (EV) 1 | 342 | 841 | 921 | 574 | 451 | 461 | 461 |
| P/E ratio | -120x | 111x | -117x | -70,9x | -42,3x | -39,7x | -39,7x |
| Yield | - | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - | - |
| EV / EBITDA | -145 063 293x | -368 556 135x | -208 273 081x | -78 343 151x | - | - | - |
| EV / FCF | -23 968 635x | -53 191 055x | -103 228 235x | -28 326 017x | -14 138 952x | - | - |
| FCF Yield | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | - | - |
| Price to Book | - | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 142 433 | 152 122 | 154 451 | 156 400 | 157 307 | 170 904 | - |
| Reference price 2 | 2,40 | 5,53 | 5,96 | 3,67 | 2,87 | 2,70 | 2,70 |
| Announcement Date | 09/10/19 | 08/26/20 | 09/16/21 | 08/25/22 | 08/24/23 | - | - |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period : June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | - | - | - | - | - | - | - |
| EBITDA | -2,36 | -2,28 | -4,42 | -7,33 | - | - | - |
| EBIT 1 | -1,74 | -4,43 | -5,95 | - | -11,2 | -11,2 | -11,2 |
| Operating Margin | - | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | -2,57 | 7,91 | -6,57 | - | -11,0 | -11,2 | -11,2 |
| Net income 1 | -2,42 | 7,93 | -8,34 | -8,31 | -11,0 | -11,2 | -11,2 |
| Net margin | - | - | - | - | - | - | - |
| EPS 2 | -0,02 | 0,05 | -0,05 | -0,05 | -0,07 | -0,07 | -0,07 |
| Free Cash Flow | -14,3 | -15,8 | -8,92 | -20,3 | -31,9 | - | - |
| FCF margin | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - |
| Announcement Date | 09/10/19 | 08/26/20 | 09/16/21 | 08/25/22 | 08/24/23 | - | - |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period : June | 2021 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | - | - | - | - | - | - | - | - | - |
| EBITDA | - | - | - | - | - | - | - | - | - |
| EBIT 1 | -0,25 | -2,78 | -2,59 | -3,18 | -2,57 | -2,57 | -2,72 | -2,72 | -2,72 |
| Operating Margin | - | - | - | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | -0,59 | -2,82 | -2,52 | -3,04 | -2,53 | -2,40 | -2,72 | -2,72 | -2,72 |
| Net income 1 | -0,59 | -2,82 | -2,51 | -3,04 | -2,53 | -2,41 | -2,72 | -2,72 | -2,72 |
| Net margin | - | - | - | - | - | - | - | - | - |
| EPS 2 | - | -0,01 | -0,01 | -0,01 | -0,01 | -0,01 | -0,01 | -0,01 | -0,01 |
| Dividend per Share | - | - | - | - | - | - | - | - | - |
| Announcement Date | 09/16/21 | 11/04/22 | 02/07/23 | 05/08/23 | 08/24/23 | 11/07/23 | - | - | - |
1CAD in Million2CAD
Estimates
Balance Sheet Analysis
| Fiscal Period : June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow | -14,3 | -15,8 | -8,92 | -20,3 | -31,9 | - | - |
| ROE (net income / shareholders' equity) | -1,46% | -2,53% | -5,14% | -5,28% | - | - | - |
| Shareholders' equity 1 | 166 | -313 | 162 | 157 | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - | - | - |
| Cash Flow per Share 2 | -0,02 | -0,03 | -0,03 | -0,04 | -0,05 | -0,03 | - |
| Capex | 11,7 | 11,9 | 4,31 | 14,4 | - | - | - |
| Capex / Sales | - | - | - | - | - | - | - |
| Announcement Date | 09/10/19 | 08/26/20 | 09/16/21 | 08/25/22 | 08/24/23 | - | - |
1CAD in Million2CAD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating :
Investor Rating :
ESG Refinitiv :
D
Sell
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
2.7CAD
Average target price
5.917CAD
Spread / Average Target
+119.14%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -16.33% | 342 M $ | |
| +3.31% | 156 B $ | |
| -6.04% | 120 B $ | |
| -19.69% | 70 797 M $ | |
| -7.96% | 38 921 M $ | |
| +16.01% | 35 942 M $ | |
| -31.27% | 35 530 M $ | |
| -0.31% | 20 200 M $ | |
| -1.40% | 15 248 M $ | |
| +13.55% | 11 107 M $ |
- Stock
- Equities
- Stock New Pacific Metals Corp. - Toronto Stock Exchange
- Financials New Pacific Metals Corp.
