Stock 301120 NEWONDER SPECIAL ELECTRIC CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Newonder Special Electric Co.,Ltd.

Equities

301120

CNE100005C85

Electrical Components & Equipment

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-05-15 pm EDT 		5-day change 1st Jan Change
9.78 CNY -2.30% Intraday chart for Newonder Special Electric Co.,Ltd. +2.73% -15.62%
Apr. 25 Newonder Special Electric Co.,Ltd. Proposes Final Cash Dividend for the Year 2023 CI
Apr. 24 Newonder Special Electric Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2022 2023
Capitalization 1 4,608 4,305
Enterprise Value (EV) 1 3,653 3,470
P/E ratio 43.3 x 61 x
Yield 0.43% 0.47%
Capitalization / Revenue 10.2 x 9.61 x
EV / Revenue 8.08 x 7.74 x
EV / EBITDA 34.6 x 54.8 x
EV / FCF -519 x 2,097 x
FCF Yield -0.19% 0.05%
Price to Book 2.95 x 2.68 x
Nbr of stocks (in thousands) 371,441 371,441
Reference price 2 12.41 11.59
Announcement Date 4/21/23 4/24/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 246.7 270.7 340.7 408 451.8 448.2
EBITDA 1 56.33 81.6 89.58 102.5 105.5 63.34
EBIT 1 51.35 71.21 87.24 87.17 89.49 45.45
Operating Margin 20.81% 26.3% 25.61% 21.37% 19.81% 10.14%
Earnings before Tax (EBT) 1 60.64 78.7 92.94 95.95 109.5 70.06
Net income 1 55.19 68.68 82.99 84.29 97.54 69.36
Net margin 22.37% 25.37% 24.36% 20.66% 21.59% 15.48%
EPS 2 0.1981 0.3700 0.4500 0.3000 0.2867 0.1900
Free Cash Flow 1 -29.24 37.42 -18.96 26.83 -7.032 1.654
FCF margin -11.85% 13.82% -5.57% 6.58% -1.56% 0.37%
FCF Conversion (EBITDA) - 45.86% - 26.18% - 2.61%
FCF Conversion (Net income) - 54.48% - 31.83% - 2.39%
Dividend per Share 2 0.1920 - - 0.1333 0.0533 0.0550
Announcement Date 4/25/19 4/10/20 4/27/21 4/17/22 4/21/23 4/24/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 92.1 90.4 85.5 134 956 835
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -29.2 37.4 -19 26.8 -7.03 1.65
ROE (net income / shareholders' equity) 9.81% 11.5% 12.8% 11.7% 8.4% 4.25%
ROA (Net income/ Total Assets) 5.33% 6.55% 7.56% 6.77% 4.42% 1.7%
Assets 1 1,035 1,048 1,098 1,246 2,206 4,079
Book Value Per Share 2 2.060 3.340 3.670 2.730 4.200 4.330
Cash Flow per Share 2 0.1500 0.4900 0.5100 0.4800 1.570 1.170
Capex 1 12.7 9.28 16.4 15 15.7 18.2
Capex / Sales 5.15% 3.43% 4.82% 3.68% 3.48% 4.05%
Announcement Date 4/25/19 4/10/20 4/27/21 4/17/22 4/21/23 4/24/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Portable Motors & Generators

1st Jan change Capi.
NEWONDER SPECIAL ELECTRIC CO.,LTD. Stock Newonder Special Electric Co.,Ltd.
-15.62% 511M
GENERAC HOLDINGS, INC. Stock Generac Holdings, Inc.
+10.38% 8.8B
ZHONGSHAN BROAD-OCEAN MOTOR CO., LTD. Stock Zhongshan Broad-Ocean Motor Co., Ltd.
+5.84% 1.74B
KEMPOWER OYJ Stock Kempower Oyj
-28.85% 1.4B
SHANGHAI RUKING TECHNOLOGIES CO., LTD. Stock Shanghai Ruking Technologies Co., Ltd.
-29.70% 775M
HANGZHOU WEIGUANG ELECTRONIC CO.,LTD. Stock Hangzhou Weiguang Electronic Co.,Ltd.
+3.45% 723M
NINGBO ZHONGDA LEADER INTELLIGENT TRANSMISSION CO., LTD. Stock Ningbo ZhongDa Leader Intelligent Transmission Co., Ltd.
-9.85% 691M
SPG CO., LTD. Stock SPG Co., Ltd.
-21.81% 461M
ZHEJIANG DEHONG AUTOMOTIVE ELECTRONIC & ELECTRICAL CO., LTD. Stock Zhejiang Dehong Automotive Electronic & Electrical Co., Ltd.
-23.39% 410M
HONDA INDIA POWER PRODUCTS LIMITED Stock Honda India Power Products Limited
+18.80% 342M
Portable Motors & Generators
  1. Stock Market
  2. Equities
  3. 301120 Stock
  4. Financials Newonder Special Electric Co.,Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW