Stock NEX NEX POINT
Add to a list
To use this feature you must be a member
Log inSign up

Financials Nex Point

Equities

NEX

TH0825010Y01

Heavy Machinery & Vehicles

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
9.1 THB -0.55% Intraday chart for Nex Point +1.68% -9.00%
Feb. 23 Nex Point Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Nex Point Public Company Limited announces an Equity Buyback for 28,712,871 shares, for THB 290 million. CI

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 7,033 32,652 30,642 20,218 18,172 - -
Enterprise Value (EV) 1 7,033 32,652 30,232 20,218 18,172 18,172 18,172
P/E ratio -27.8 x -305 x 166 x 27 x 14.2 x 9.95 x 9.05 x
Yield - - - - 1.65% 3.41% 4.62%
Capitalization / Revenue - 49 x 4.67 x 2.17 x 1.3 x 1.04 x 0.96 x
EV / Revenue - 49 x 4.67 x 2.17 x 1.3 x 1.04 x 0.96 x
EV / EBITDA - -859 x 139 x 36 x 20.6 x 15.5 x 13.9 x
EV / FCF - 108 x -70.5 x - 30.1 x 13.9 x 11.7 x
FCF Yield - 0.93% -1.42% - 3.33% 7.18% 8.53%
Price to Book - 11.4 x 11.3 x - 3.5 x 2.84 x 2.53 x
Nbr of stocks (in thousands) 1,674,453 1,674,453 1,674,453 2,021,827 1,996,950 - -
Reference price 2 4.200 19.50 18.30 10.00 9.100 9.100 9.100
Announcement Date 2/24/21 2/25/22 2/24/23 2/23/24 - - -
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - 666.5 6,564 9,299 13,968 17,488 18,982
EBITDA 1 - -38.02 220.5 562.1 881.5 1,172 1,304
EBIT 1 - -123.5 120.7 465.7 765.5 1,041 1,159
Operating Margin - -18.53% 1.84% 5.01% 5.48% 5.95% 6.11%
Earnings before Tax (EBT) 1 - -124.2 158.6 552.8 863 1,150 1,291
Net income 1 -213.6 -106.9 208.4 725.3 1,310 1,804 1,992
Net margin - -16.04% 3.17% 7.8% 9.38% 10.32% 10.5%
EPS 2 -0.1510 -0.0640 0.1100 0.3700 0.6400 0.9150 1.005
Free Cash Flow 1 - 303.4 -434.9 - 604.5 1,304 1,550
FCF margin - 45.52% -6.63% - 4.33% 7.46% 8.17%
FCF Conversion (EBITDA) - - - - 68.58% 111.35% 118.86%
FCF Conversion (Net income) - - - - 46.16% 72.31% 77.82%
Dividend per Share 2 - - - - 0.1500 0.3100 0.4200
Announcement Date 2/24/21 2/25/22 2/24/23 2/23/24 - - -
1THB in Million2THB
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2
Net sales - 160.3 - - - - - - 2,085 - -
EBITDA - -3.919 - - - - - - - - -
EBIT - -27.03 - - - - - - - - -
Operating Margin - -16.86% - - - - - - - - -
Earnings before Tax (EBT) - -48.56 - - - - - - 140.6 - -
Net income 1 -19.58 -16.49 -59.42 7.947 322.6 152.1 352.5 66.15 154.5 204 350
Net margin - -10.29% - - - - - - 7.41% - -
EPS -0.0120 -0.0100 -0.0400 - - - - - - - -
Dividend per Share - - - - - - - - - - -
Announcement Date 11/11/21 2/25/22 8/15/22 11/11/22 2/24/23 5/12/23 8/11/23 11/10/23 2/23/24 - -
1THB in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - - 410 - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow 1 - 303 -435 - 605 1,305 1,551
ROE (net income / shareholders' equity) - -3.67% 7.03% - 27.9% 30.5% 27.8%
ROA (Net income/ Total Assets) - -2.84% 3.5% - 10.3% 11.3% 10.7%
Assets 1 - 3,765 5,952 - 12,776 16,036 18,709
Book Value Per Share 2 - 1.710 1.630 - 2.600 3.200 3.600
Cash Flow per Share 2 - 0.1800 -0.2000 - 0.4000 1.000 1.100
Capex 1 - 32.8 57.7 - 154 158 158
Capex / Sales - 4.92% 0.88% - 1.1% 0.9% 0.83%
Announcement Date 2/24/21 2/25/22 2/24/23 2/23/24 - - -
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Nex Point

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
2
Last Close Price
9.1 THB
Average target price
14.25 THB
Spread / Average Target
+56.59%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Heavy Buses & Coaches

1st Jan change Capi.
NEX POINT Stock Nex Point
-9.00% 491M
MARCOPOLO S.A. Stock Marcopolo S.A.
+18.47% 1.41B
BLUE BIRD CORPORATION Stock Blue Bird Corporation
+26.00% 1.09B
ANHUI ANKAI AUTOMOBILE CO., LTD Stock Anhui Ankai Automobile Co., Ltd
-15.19% 572M
EBUSCO HOLDING N.V. Stock Ebusco Holding N.V.
-41.78% 191M
RAC ELECTRIC VEHICLES INC. Stock RAC Electric Vehicles Inc.
-10.77% 103M
PAVLOVO BUS Stock Pavlovo Bus
-.--% 87.85M
Heavy Buses & Coaches
  1. Stock Market
  2. Equities
  3. NEX Stock
  4. Financials Nex Point