NEXOPTIC TECHNOLOGY CORP. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.025 CAD | +25.00% |
|
0.00% | -28.57% |
| Apr. 10 | NexOptic Technology Corp. Announces CFO Changes | CI |
| 2023 | NexOptic Announces Board Changes | CI |
Valuation
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 141.7 | 82.85 | 53.69 | 67.76 | 71.5 | 15.08 |
| Enterprise Value (EV) 1 | 133.6 | 80.14 | 53.5 | 65.47 | 71.22 | 14.38 |
| P/E ratio | -13 x | -6.68 x | -0.91 x | -11.2 x | -21.5 x | -3.16 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | -18.4 x | -11.8 x | -7.29 x | -78.6 x | - | - |
| EV / FCF | 93.6 x | -49.2 x | -321 x | -426 x | -73.7 x | -60.2 x |
| FCF Yield | 1.07% | -2.03% | -0.31% | -0.23% | -1.36% | -1.66% |
| Price to Book | 2.25 x | 1.59 x | -53.5 x | 44.5 x | -112 x | -15.3 x |
| Nbr of stocks (in thousands) | 125,393 | 127,459 | 135,924 | 147,296 | 147,431 | 188,495 |
| Reference price 2 | 1.130 | 0.6500 | 0.3950 | 0.4600 | 0.4850 | 0.0800 |
| Announcement Date | 4/30/18 | 4/30/19 | 4/28/20 | 3/8/21 | 3/31/22 | 4/28/23 |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net sales | - | - | - | - | - | - |
| EBITDA 1 | -7.269 | -6.766 | -7.337 | -0.8327 | - | - |
| EBIT 1 | -8.21 | -12.37 | -12.7 | -6.2 | -3.533 | -3.793 |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | -9.258 | -12.29 | -57.34 | -5.806 | -3.317 | -3.882 |
| Net income 1 | -9.258 | -12.29 | -57.34 | -5.806 | -3.317 | -3.882 |
| Net margin | - | - | - | - | - | - |
| EPS 2 | -0.0872 | -0.0973 | -0.4337 | -0.0410 | -0.0225 | -0.0253 |
| Free Cash Flow 1 | 1.427 | -1.628 | -0.1665 | -0.1536 | -0.9658 | -0.2389 |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 4/30/18 | 4/30/19 | 4/28/20 | 3/8/21 | 3/31/22 | 4/28/23 |
1CAD in Million2CAD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 8.14 | 2.7 | 0.19 | 2.29 | 0.28 | 0.7 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | 1.43 | -1.63 | -0.17 | -0.15 | -0.97 | -0.24 |
| ROE (net income / shareholders' equity) | -28.2% | -21.4% | -225% | -2,234% | -751% | 477% |
| ROA (Net income/ Total Assets) | -15.5% | -13.4% | -30.2% | -282% | -154% | -332% |
| Assets 1 | 59.68 | 91.88 | 190.1 | 2.062 | 2.152 | 1.168 |
| Book Value Per Share 2 | 0.5000 | 0.4100 | -0.0100 | 0.0100 | -0 | -0.0100 |
| Cash Flow per Share 2 | 0.0600 | 0.0200 | 0 | 0.0200 | 0 | 0 |
| Capex 1 | 0 | 0.03 | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 4/30/18 | 4/30/19 | 4/28/20 | 3/8/21 | 3/31/22 | 4/28/23 |
1CAD in Million2CAD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -28.57% | 3.57M | |
| -12.23% | 194B | |
| +0.74% | 166B | |
| +2.19% | 153B | |
| +4.34% | 99.85B | |
| +7.04% | 77.56B | |
| +19.09% | 73.55B | |
| -7.30% | 71B | |
| -20.54% | 52.81B | |
| +0.53% | 47.86B |
- Stock Market
- Equities
- NXO Stock
- Financials NexOptic Technology Corp.
