Stock KIND NEXTDOOR HOLDINGS, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Nextdoor Holdings, Inc.

Equities

KIND

US65345M1080

Internet Services

Market Closed - Nyse
Other stock markets
 04:00:02 2024-04-26 pm EDT 		5-day change 1st Jan Change
2.02 USD +1.00% Intraday chart for Nextdoor Holdings, Inc. +2.02% +6.88%
Apr. 26 Nextdoor Holdings, Inc. Announces Resignation of Heidi Andersen as Head of Revenue, and John Orta as Head of Legal & Corporate Development and Secretary CI
Apr. 26 Nextdoor Holdings, Inc. Updates Earnings Guidance for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 3,022 761.7 727.9 795.1 - -
Enterprise Value (EV) 1 2,306 178.4 196.8 406 502.9 497.8
P/E ratio - - -4.85 x -6.73 x -8.78 x -
Yield - - - - - -
Capitalization / Revenue 15.7 x 3.58 x 3.33 x 3.43 x 2.99 x 2.61 x
EV / Revenue 12 x 0.84 x 0.9 x 1.75 x 1.89 x 1.64 x
EV / EBITDA -52.8 x -2.36 x -2.66 x -7.44 x -16.9 x -176 x
EV / FCF - -2.8 x -3.31 x -7.46 x -24.8 x -1,422 x
FCF Yield - -35.7% -30.3% -13.4% -4.03% -0.07%
Price to Book 0.84 x 0.52 x 1.31 x 1.63 x 2.02 x 2.02 x
Nbr of stocks (in thousands) 382,958 369,775 385,128 393,631 - -
Reference price 2 7.890 2.060 1.890 2.020 2.020 2.020
Announcement Date 3/1/22 2/28/23 2/27/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - 192.2 212.8 218.3 231.9 265.9 304.1
EBITDA 1 - -43.66 -75.47 -74.11 -54.58 -29.7 -2.827
EBIT 1 - -94.81 -144.2 -172.3 -131.4 -106.8 -77.34
Operating Margin - -49.33% -67.78% -78.92% -56.67% -40.17% -25.43%
Earnings before Tax (EBT) 1 - - - -147 -114.7 -87.8 -
Net income 1 -75.23 - - -147.8 -116.4 -89.1 -
Net margin - - - -67.69% -50.2% -33.51% -
EPS 2 -2.590 - - -0.3900 -0.3000 -0.2300 -
Free Cash Flow 1 - - -63.66 -59.54 -54.44 -20.25 -0.35
FCF margin - - -29.92% -27.27% -23.48% -7.62% -0.12%
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - - - - - - -
Announcement Date 7/20/21 3/1/22 2/28/23 2/27/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 59.33 51 54.54 53.95 53.27 49.77 56.89 56.09 55.56 50.81 56.4 60.43 64.09
EBITDA 1 -7.84 -19.94 -20.04 -18.37 -17.12 -21.66 -18.6 -19.8 -14.04 -19.64 -14.5 -11.38 -8.492
EBIT 1 -29.26 -33.23 -38.26 -36.39 -36.33 -38.81 -41.44 -44.38 -47.65 -38.66 -35.41 -30.83 -27.84
Operating Margin -49.33% -65.15% -70.14% -67.45% -68.2% -77.98% -72.85% -79.11% -85.77% -76.08% -62.77% -51.03% -43.43%
Earnings before Tax (EBT) 1 - - - - - - -35.28 -37.83 -40.49 -34.2 -31.1 -26 -23.3
Net income 1 - - - - - - -35.4 -38.12 -40.53 -34.8 -31.5 -26.4 -23.7
Net margin - - - - - - -62.23% -67.95% -72.95% -68.49% -55.85% -43.69% -36.98%
EPS 2 - - - - - - -0.0900 -0.1000 -0.1000 -0.0900 -0.0800 -0.0700 -0.0600
Dividend per Share 2 - - - - - - - - - - - - -
Announcement Date 3/1/22 5/10/22 8/9/22 11/8/22 2/28/23 5/9/23 8/8/23 11/7/23 2/27/24 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - -
Net Cash position 1 - 716 583 531 389 292 297
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow 1 - - -63.7 -59.5 -54.4 -20.2 -0.35
ROE (net income / shareholders' equity) - -42.6% -20.3% -25.3% -24% -24.5% -18.9%
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share 2 - 9.440 3.980 1.440 1.240 1.000 1.000
Cash Flow per Share - - - - - - -
Capex 1 - - 3.16 0.27 2.19 2.47 2.7
Capex / Sales - - 1.49% 0.12% 0.95% 0.93% 0.89%
Announcement Date 7/20/21 3/1/22 2/28/23 2/27/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Nextdoor Holdings, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
6
Last Close Price
2.02 USD
Average target price
2.64 USD
Spread / Average Target
+30.69%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Social Media & Networking

1st Jan change Capi.
NEXTDOOR HOLDINGS, INC. Stock Nextdoor Holdings, Inc.
+6.88% 795M
KUAISHOU TECHNOLOGY Stock Kuaishou Technology
+6.70% 31.29B
TENCENT MUSIC ENTERTAINMENT GROUP Stock Tencent Music Entertainment Group
+42.95% 20.08B
MATCH GROUP, INC. Stock Match Group, Inc.
-12.63% 8.55B
WEIBO CORPORATION Stock Weibo Corporation
-19.63% 2.14B
BUMBLE INC. Stock Bumble Inc.
-28.83% 1.32B
GREE, INC. Stock GREE, Inc.
-18.60% 504M
NEW WORK SE Stock New Work SE
-24.62% 356M
ZIGEXN CO., LTD. Stock ZIGExN Co., Ltd.
-1.51% 346M
INKEVERSE GROUP LIMITED Stock Inkeverse Group Limited
+1.20% 208M
Social Media & Networking
  1. Stock Market
  2. Equities
  3. KIND Stock
  4. Financials Nextdoor Holdings, Inc.