Stock ALNXT NEXTEDIA
Add to a list
To use this feature you must be a member
Log inSign up

Financials NEXTEDIA

Equities

ALNXT

FR0004171346

IT Services & Consulting

Market Closed - Euronext Paris
Other stock markets
 10:28:53 2024-04-26 am EDT 		5-day change 1st Jan Change
0.64 EUR +0.63% Intraday chart for NEXTEDIA -4.19% +10.34%
Mar. 27 Nextedia S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Nextedia S.A. Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 14.87 40.3 40.23 27.07 22.62 24.96 - -
Enterprise Value (EV) 1 15.15 43.1 40.23 27.99 22.62 22.39 19.19 24.96
P/E ratio 24.5 x 16.6 x 26.8 x 10.3 x - 10.7 x 8 x 7.11 x
Yield - - - - - - - -
Capitalization / Revenue - 1.54 x 0.8 x 0.51 x 0.37 x 0.4 x 0.38 x 0.36 x
EV / Revenue - 1.65 x 0.8 x 0.53 x 0.37 x 0.35 x 0.29 x 0.36 x
EV / EBITDA 10.8 x 23.9 x 10.1 x 8 x 8.08 x 6.33 x 4.36 x 4.95 x
EV / FCF -41.6 x 15.5 x 11.2 x -22.2 x - 11 x 6 x 6.68 x
FCF Yield -2.4% 6.44% 8.96% -4.5% - 9.06% 16.7% 15%
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 20,198 34,594 37,594 37,594 39,008 39,008 - -
Reference price 2 0.7360 1.165 1.070 0.7200 0.5800 0.6400 0.6400 0.6400
Announcement Date 4/1/20 3/31/21 3/30/22 3/29/23 3/27/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - 26.1 50.3 53.2 60.5 63.09 66.12 69.39
EBITDA 1 1.4 1.8 4 3.5 2.8 3.54 4.4 5.04
EBIT 1 1.3 1.5 3.3 3.4 2.6 3.32 4.2 4.82
Operating Margin - 5.75% 6.56% 6.39% 4.3% 5.26% 6.35% 6.95%
Earnings before Tax (EBT) - - - - - - - -
Net income 1 0.9 2.5 1.518 2.677 - 2.05 2.69 3.15
Net margin - 9.58% 3.02% 5.03% - 3.25% 4.07% 4.54%
EPS 2 0.0300 0.0700 0.0400 0.0700 - 0.0600 0.0800 0.0900
Free Cash Flow 1 -0.3641 2.775 3.604 -1.261 - 2.03 3.2 3.74
FCF margin - 10.63% 7.17% -2.37% - 3.22% 4.84% 5.39%
FCF Conversion (EBITDA) - 154.18% 90.11% - - 57.34% 72.73% 74.21%
FCF Conversion (Net income) - 111.01% 237.5% - - 99.02% 118.96% 118.73%
Dividend per Share - - - - - - - -
Announcement Date 4/1/20 3/31/21 3/30/22 3/29/23 3/27/24 - - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 0.28 2.8 - 0.93 - - - -
Net Cash position 1 - - - - - 2.57 5.77 -
Leverage (Debt/EBITDA) 0.2004 x 1.556 x - 0.2643 x - - - -
Free Cash Flow 1 -0.36 2.78 3.6 -1.26 - 2.03 3.2 3.74
ROE (net income / shareholders' equity) 8.44% 10.1% 6.31% 10.3% - 6.6% 7.9% 8.5%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share - - - - - - - -
Cash Flow per Share - - - - - - - -
Capex 1 0.12 0.06 0.07 0.7 - 0.15 0.15 0.15
Capex / Sales - 0.22% 0.13% 1.32% - 0.24% 0.23% 0.22%
Announcement Date 4/1/20 3/31/21 3/30/22 3/29/23 3/27/24 - - -
1EUR in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for NEXTEDIA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.64 EUR
Average target price
1.2 EUR
Spread / Average Target
+87.50%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other IT Services & Consulting

1st Jan change Capi.
NEXTEDIA Stock NEXTEDIA
+10.34% 26.65M
ACCENTURE PLC Stock Accenture plc
-12.23% 194B
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
+0.74% 166B
IBM Stock IBM
+2.19% 153B
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+4.34% 99.85B
RELX PLC Stock RELX PLC
+7.04% 77.56B
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+19.09% 73.55B
INFOSYS LIMITED Stock Infosys Limited
-7.30% 71B
SNOWFLAKE INC. Stock Snowflake Inc.
-20.54% 52.81B
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
+0.53% 47.86B
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. ALNXT Stock
  4. Financials NEXTEDIA