NEXTPLAY TECHNOLOGIES, INC. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.004 USD | +33.33% |
|
+207.69% | -99.83% |
| Apr. 17 | NextPlay Technologies, Inc.(NasdaqCM:NXTP) dropped from S&P TMI Index | CI |
| Apr. 12 | NextPlay Technologies, Inc.(OTCPK:NXTP) dropped from NASDAQ Composite Index | CI |
Valuation
| Fiscal Period: February | 2022 |
|---|---|
| Capitalization 1 | 67.5 |
| Enterprise Value (EV) 1 | 73.74 |
| P/E ratio | -1.47 x |
| Yield | - |
| Capitalization / Revenue | 8,228,457 x |
| EV / Revenue | 8,989,304 x |
| EV / EBITDA | -4.05 x |
| EV / FCF | -3,699,962 x |
| FCF Yield | -0% |
| Price to Book | 1 x |
| Nbr of stocks (in thousands) | 5,703 |
| Reference price 2 | 11.84 |
| Announcement Date | 6/21/22 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: February | 2020 | 2021 | 2022 |
|---|---|---|---|
| Net sales | - | - | 8.203 |
| EBITDA 1 | -0.6703 | -1.118 | -18.22 |
| EBIT 1 | -1.065 | -1.58 | -23.82 |
| Operating Margin | - | - | -290.38% |
| Earnings before Tax (EBT) 1 | -1.058 | -1.633 | -40.4 |
| Net income 1 | -1.058 | -1.2 | -37.97 |
| Net margin | - | - | -462.89% |
| EPS | - | -0.4000 | -8.035 |
| Free Cash Flow | - | - | -19.93 |
| FCF margin | - | - | -242.96% |
| FCF Conversion (EBITDA) | - | - | - |
| FCF Conversion (Net income) | - | - | - |
| Dividend per Share | - | - | - |
| Announcement Date | 1/13/21 | 6/21/22 | 6/21/22 |
1USD in Million
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: February | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Net sales 1 | 2.647 | 4.199 | 1.357 | 0.4666 | 0.4564 | 0.6287 |
| EBITDA 1 | -3.434 | -6.911 | -4.162 | -4.11 | -6.401 | -1.858 |
| EBIT 1 | -4.826 | -8.875 | -6.453 | -4.506 | -6.795 | -2.592 |
| Operating Margin | -182.29% | -211.36% | -475.54% | -965.91% | -1,488.83% | -412.26% |
| Earnings before Tax (EBT) | -9.462 | -9.676 | -20.69 | -4.604 | -7.144 | - |
| Net income | -8.814 | -9.06 | -19.7 | -5.685 | -9.155 | - |
| Net margin | -332.95% | -215.75% | -1,452.04% | -1,218.6% | -2,005.88% | - |
| EPS | -2.000 | -2.000 | -4.400 | -1.000 | -1.600 | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 10/20/21 | 1/13/22 | 6/21/22 | 7/14/22 | 10/24/22 | 1/18/23 |
1USD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: February | 2020 | 2021 | 2022 |
|---|---|---|---|
| Net Debt 1 | 0.46 | 0.61 | 6.24 |
| Net Cash position 1 | - | - | - |
| Leverage (Debt/EBITDA) | -0.6821 x | -0.5438 x | -0.3426 x |
| Free Cash Flow | - | - | -19.9 |
| ROE (net income / shareholders' equity) | - | - | -104% |
| ROA (Net income/ Total Assets) | - | - | -26.8% |
| Assets 1 | - | - | 141.8 |
| Book Value Per Share | - | 0.8400 | 11.90 |
| Cash Flow per Share | - | 0.0400 | 1.220 |
| Capex 1 | 0.03 | 0.03 | 0.31 |
| Capex / Sales | - | - | 3.74% |
| Announcement Date | 1/13/21 | 6/21/22 | 6/21/22 |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -99.83% | 23.88K | |
| -12.23% | 194B | |
| +0.74% | 166B | |
| +2.19% | 153B | |
| +4.34% | 99.85B | |
| +7.04% | 77.56B | |
| +19.09% | 73.55B | |
| -7.30% | 71B | |
| -20.54% | 52.81B | |
| +0.53% | 47.86B |
- Stock Market
- Equities
- NXTP Stock
- Financials NextPlay Technologies, Inc.
