Stock SECURE NFORCE SECURE
Add to a list
To use this feature you must be a member
Log inSign up

Financials nForce Secure

Equities

SECURE

THA344010006

Software

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
13.9 THB +6.92% Intraday chart for nForce Secure +3.73% +6.11%
Apr. 24 NForce Secure Public Company Limited Approves Dividend for 2023, Payable on May 20, 2024 CI
Feb. 29 Nforce Secure Public Company Limited Proposes Dividend for the Operating Result of 2023, Payable on May 20, 2024 CI

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025
Capitalization 1 3,159 1,479 1,346 1,428 -
Enterprise Value (EV) 1 3,159 1,479 1,346 1,428 1,428
P/E ratio 45.2 x 27.2 x 14.7 x 13.4 x 11.2 x
Yield 0.59% 2.08% - 3.88% 4.89%
Capitalization / Revenue 3.84 x 1.66 x 1.26 x 1.18 x 1.04 x
EV / Revenue 3.84 x 1.66 x 1.26 x 1.18 x 1.04 x
EV / EBITDA 36.7 x 17.9 x - 9.33 x 7.98 x
EV / FCF -452 x - - 20.4 x 13.9 x
FCF Yield -0.22% - - 4.9% 7.21%
Price to Book 5.68 x - - 1.96 x 1.78 x
Nbr of stocks (in thousands) 102,741 102,741 102,741 102,741 -
Reference price 2 30.75 14.40 13.10 13.90 13.90
Announcement Date 2/28/22 2/22/23 2/29/24 - -
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net sales 1 - 823.4 893.9 1,066 1,211 1,378
EBITDA 1 - 86.04 82.66 - 153 179
EBIT 1 - 73.99 - - 137 162
Operating Margin - 8.99% - - 11.31% 11.76%
Earnings before Tax (EBT) 1 - 73.46 - - 137 161
Net income 1 23.55 61.11 55.06 91.77 107 128
Net margin - 7.42% 6.16% 8.61% 8.84% 9.29%
EPS 2 0.3300 0.6800 0.5300 0.8900 1.040 1.240
Free Cash Flow 1 - -6.983 - - 70 103
FCF margin - -0.85% - - 5.78% 7.47%
FCF Conversion (EBITDA) - - - - 45.75% 57.54%
FCF Conversion (Net income) - - - - 65.42% 80.47%
Dividend per Share 2 - 0.1800 0.3000 - 0.5400 0.6800
Announcement Date 6/30/21 2/28/22 2/22/23 2/29/24 - -
1THB in Million2THB
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q1 2023 Q2 2024 Q1
Net sales 1 - 261.2 330
EBITDA - - -
EBIT 1 - 26.65 42
Operating Margin - 10.2% 12.73%
Earnings before Tax (EBT) 1 - 29.31 43
Net income 1 27.22 23.72 35
Net margin - 9.08% 10.61%
EPS 2 0.2600 0.2300 0.3400
Dividend per Share - - -
Announcement Date 5/11/23 8/11/23 -
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 - -6.98 - - 70 103
ROE (net income / shareholders' equity) - 17.8% 9.29% - 15.2% 16.6%
ROA (Net income/ Total Assets) - 11.7% - - 11.4% 12.5%
Assets 1 - 520.5 - - 938.6 1,024
Book Value Per Share 2 - 5.410 - - 7.100 7.800
Cash Flow per Share - - - - - -
Capex 1 - 3.63 - - 14 15
Capex / Sales - 0.44% - - 1.16% 1.09%
Announcement Date 6/30/21 2/28/22 2/22/23 2/29/24 - -
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for nForce Secure

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
13.9 THB
Average target price
20.8 THB
Spread / Average Target
+49.64%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Security Software

1st Jan change Capi.
NFORCE SECURE Stock nForce Secure
+6.11% 38.56M
PALO ALTO NETWORKS, INC. Stock Palo Alto Networks, Inc.
-1.17% 94.04B
FORTINET, INC. Stock Fortinet, Inc.
+9.65% 48.99B
CHECK POINT SOFTWARE TECHNOLOGIES LTD. Stock Check Point Software Technologies Ltd.
-1.04% 17.07B
GEN DIGITAL INC. Stock Gen Digital Inc.
-9.60% 13.14B
CYBERARK SOFTWARE LTD. Stock CyberArk Software Ltd.
+10.75% 10.26B
DARKTRACE PLC Stock Darktrace plc
+63.64% 4.83B
SANGFOR TECHNOLOGIES INC. Stock Sangfor Technologies Inc.
-24.96% 3.12B
BLACKBERRY LIMITED Stock BlackBerry Limited
-17.66% 1.67B
HANGZHOU DPTECH TECHNOLOGIES CO.,LTD. Stock Hangzhou DPtech Technologies Co.,Ltd.
-10.28% 1.16B
Security Software
  1. Stock Market
  2. Equities
  3. SECURE Stock
  4. Financials nForce Secure