End-of-day quote
Norwegian OTC
06:00:00 2024-02-20 pm EST
|
5-day change
|
1st Jan Change
|
32
NOK
|
-36.00%
|
|
-.--%
|
-36.00%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
427.7
|
341.9
|
143
|
256.1
|
249.7
|
233.4
|
Enterprise Value (EV)
1 |
277.9
|
310.2
|
144.1
|
227.6
|
222.6
|
249.1
|
P/E ratio
|
33.1
x
|
-26
x
|
-2.81
x
|
-3.04
x
|
-33.6
x
|
-3.37
x
|
Yield
|
0.9%
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.34
x
|
0.27
x
|
0.12
x
|
0.24
x
|
0.23
x
|
0.22
x
|
EV / Revenue
|
0.22
x
|
0.25
x
|
0.12
x
|
0.21
x
|
0.21
x
|
0.23
x
|
EV / EBITDA
|
3.09
x
|
8.3
x
|
5.03
x
|
3.54
x
|
3.35
x
|
14.2
x
|
EV / FCF
|
95.9
x
|
34.3
x
|
4.42
x
|
-266
x
|
12.2
x
|
-13.9
x
|
FCF Yield
|
1.04%
|
2.91%
|
22.6%
|
-0.38%
|
8.18%
|
-7.19%
|
Price to Book
|
3.62
x
|
3.64
x
|
2.59
x
|
14.8
x
|
26.9
x
|
-4.05
x
|
Nbr of stocks (in thousands)
|
1,243
|
1,243
|
1,243
|
1,600
|
1,556
|
1,556
|
Reference price
2 |
344.0
|
275.0
|
115.0
|
160.0
|
160.5
|
150.0
|
Announcement Date
|
5/31/18
|
5/28/19
|
5/28/20
|
5/22/21
|
4/25/22
|
4/20/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
1,276
|
1,257
|
1,182
|
1,067
|
1,073
|
1,071
|
EBITDA
1 |
89.95
|
37.38
|
28.64
|
64.32
|
66.49
|
17.53
|
EBIT
1 |
38.08
|
-19.4
|
-38.58
|
3.25
|
4.598
|
-52.8
|
Operating Margin
|
2.98%
|
-1.54%
|
-3.26%
|
0.3%
|
0.43%
|
-4.93%
|
Earnings before Tax (EBT)
1 |
26.52
|
-9.301
|
-56.18
|
-73.44
|
-2.787
|
-61.36
|
Net income
1 |
11.78
|
-13.95
|
-51.28
|
-84.4
|
-6.667
|
-68.99
|
Net margin
|
0.92%
|
-1.11%
|
-4.34%
|
-7.91%
|
-0.62%
|
-6.44%
|
EPS
2 |
10.38
|
-10.57
|
-40.90
|
-52.60
|
-4.776
|
-44.46
|
Free Cash Flow
1 |
2.897
|
9.041
|
32.57
|
-0.8548
|
18.21
|
-17.9
|
FCF margin
|
0.23%
|
0.72%
|
2.76%
|
-0.08%
|
1.7%
|
-1.67%
|
FCF Conversion (EBITDA)
|
3.22%
|
24.19%
|
113.73%
|
-
|
27.38%
|
-
|
FCF Conversion (Net income)
|
24.58%
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
3.110
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/31/18
|
5/28/19
|
5/28/20
|
5/22/21
|
4/25/22
|
4/20/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
-
|
1.12
|
-
|
-
|
15.8
|
Net Cash position
1 |
150
|
31.7
|
-
|
28.5
|
27.1
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
0.039
x
|
-
|
-
|
0.8997
x
|
Free Cash Flow
1 |
2.9
|
9.04
|
32.6
|
-0.85
|
18.2
|
-17.9
|
ROE (net income / shareholders' equity)
|
9.98%
|
-11.1%
|
-60.3%
|
-225%
|
-53.2%
|
305%
|
ROA (Net income/ Total Assets)
|
3.47%
|
-1.57%
|
-2.98%
|
0.27%
|
0.39%
|
-4.46%
|
Assets
1 |
339.4
|
886.1
|
1,722
|
-30,759
|
-1,717
|
1,546
|
Book Value Per Share
2 |
95.10
|
75.60
|
44.40
|
10.80
|
5.970
|
-37.10
|
Cash Flow per Share
2 |
161.0
|
168.0
|
136.0
|
128.0
|
178.0
|
125.0
|
Capex
1 |
47.6
|
48.7
|
40.4
|
42.3
|
51.7
|
64
|
Capex / Sales
|
3.73%
|
3.87%
|
3.42%
|
3.97%
|
4.82%
|
5.98%
|
Announcement Date
|
5/31/18
|
5/28/19
|
5/28/20
|
5/22/21
|
4/25/22
|
4/20/23
|
|